Company Valuation: Benchmark Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 954.6 938.9 986.2 1,634 1,526 2,954 -
Change - -1.65% 5.05% 65.71% -6.65% 93.6% -
Enterprise Value (EV) 1 813.1 1,056 1,040 1,576 1,414 2,832 2,791
Change - 29.92% -1.57% 51.59% -10.29% 100.26% -1.43%
P/E 27.4x 14x 15.4x 26.4x 62.9x 39.3x 33x
PBR - - - - - - -
PEG - 0.2x -2.45x -6.75x -1x 0x 1.7x
Capitalization / Revenue 0.42x 0.33x 0.35x 0.62x 0.57x 0.98x 0.92x
EV / Revenue 0.36x 0.37x 0.37x 0.59x 0.53x 0.94x 0.87x
EV / EBITDA - - - - - - -
EV / EBIT 11.8x 10.1x 8.38x 11.6x 10.8x 18.5x 16.3x
EV / FCF -19.6x -4.78x 10.8x 10.1x 16.6x 40.7x 28.6x
FCF Yield -5.09% -20.9% 9.29% 9.89% 6.04% 2.45% 3.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.99 1.91 1.79 1.72 0.68 2.09 2.495
Distribution rate - - - - - - -
Net sales 1 2,255 2,886 2,839 2,656 2,659 3,003 3,215
EBITDA - - - - - - -
EBIT 1 68.78 104.4 124 135.4 130.4 152.8 171.7
Net income 1 35.77 68.23 64.32 63.33 24.85 75.98 90.66
Net Debt 1 -141.5 117.5 53.57 -57.96 -111.5 -121.8 -162.2
Reference price 2 27.10 26.69 27.64 45.40 42.76 82.23 82.23
Nbr of stocks (in thousands) 35,224 35,176 35,682 35,997 35,679 35,920 -
Announcement Date 03/02/22 01/02/23 31/01/24 29/01/25 03/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.34x0.94x - - 2.95B
32.51x6.06x18.49x0.69% 204B
13.58x0.31x6.84x3.7% 112B
29.62x10.67x21.67x0.43% 94.68B
38.69x6.28x20.51x0.9% 89.79B
71.31x7.61x35.37x0.19% 80.68B
19.57x1.15x12.99x0.65% 66.23B
41.93x5.88x22.15x0.01% 60.78B
19.45x3.31x12.66x1.36% 61.81B
65.66x30.12x68.31x0.39% 44.91B
Average 37.17x 7.23x 24.33x 0.93% 81.81B
Weighted average by Cap. 34.60x 6.67x 21.28x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BHE Stock
  4. Valuation Benchmark Electronics, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!