Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 669,122 681,921 776,880 978,009 1,084,816 1,087,787 - -
Change - 1.91% 13.93% 25.89% 10.92% 0.27% - -
Enterprise Value (EV) 636,665 681,921 776,880 978,009 1,084,816 1,087,787 1,087,787 1,087,787
Change - 7.11% 13.93% 25.89% 10.92% 0.27% 0% 0%
P/E 7.58x -30.2x 8.17x 11x 16.2x 20.7x 22.6x 23.7x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.47x 1.39x 1.34x
PEG - 0x -0x -1.62x -0.7x -1x -2.7x -5.09x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.6x 2.57x 2.49x
EV / Revenue 0x 0x 0x 0x 0x 2.6x 2.57x 2.49x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 36,927 33,835 32,260
Distribution rate - - - - - - - -
Net sales 1 276,094 302,089 364,482 371,433 371,444 418,311 423,300 437,099
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 55,242 47,746 48,050
Net Debt -32,457 - - - - - - -
Reference price 2 450,662.00 468,710.96 542,625.03 680,920.00 754,800.00 765,020.00 765,020.00 765,020.00
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,428 - -
Announcement Date 26/02/22 25/02/23 24/02/24 22/02/25 28/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.72x - - -.--% 1,088B
25.49x2.05x12.63x1.08% 156B
22.77x3.81x13.08x1.86% 87.83B
29.68x2.17x16.28x0.77% 82.33B
23.87x5.12x17.46x2.36% 77.87B
30.77x3.87x17.65x2.96% 67.37B
19.42x1.56x11.04x1.27% 66.26B
47.91x2.92x15.05x2.63% 26.95B
Average 27.58x 3.07x 14.74x 1.62% 206.6B
Weighted average by Cap. 22.67x 2.97x 14.43x 0.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRK.A Stock
  4. BRH Stock
  5. Valuation Berkshire Hathaway Inc.