Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 669,122 681,921 776,880 978,009 1,084,816 1,115,746 - -
Change - 1.91% 13.93% 25.89% 10.92% 2.85% - -
Enterprise Value (EV) 636,665 681,921 776,880 978,009 1,084,816 1,115,746 1,115,746 1,115,746
Change - 7.11% 13.93% 25.89% 10.92% 2.85% 0% 0%
P/E 7.58x -30.2x 8.17x 11x 16.2x 24.4x 23.1x 26.8x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.51x 1.39x 1.3x
PEG - 0x -0x -1.62x -0.7x -0.8x 4.07x -1.9x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.93x 2.86x -
EV / Revenue 0x 0x 0x 0x 0x 2.93x 2.86x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 31,963 33,780 29,064
Distribution rate - - - - - - - -
Net sales 1 276,094 302,089 364,482 371,433 371,444 381,080 390,111 -
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 50,415 47,192 45,854
Net Debt -32,457 - - - - - - -
Reference price 2 450,662.00 468,710.96 542,625.03 680,920.00 754,800.00 780,085.97 780,085.97 780,085.97
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,428 - -
Announcement Date 26/02/22 25/02/23 24/02/24 22/02/25 28/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.41x - - -.--% 1,124B
27.01x2.22x14.24x1.05% 160B
24.93x4.06x13.96x1.74% 94.33B
32.02x2.39x18.43x0.74% 86.18B
25.95x5.52x18.84x2.19% 84.49B
36.47x4.37x20.45x2.43% 78.03B
23.02x1.8x12.74x1.13% 75.62B
44.09x2.89x14.9x2.67% 26.88B
Average 29.74x 3.32x 16.22x 1.49% 216.18B
Weighted average by Cap. 25.92x 3.25x 16.08x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRK.A Stock
  4. BRH Stock
  5. Valuation Berkshire Hathaway Inc.