Valuation Betrend Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 18/09/2026 +04			5-day change	1st Jan Change
822.00 ^JPY	0.00%		-1.44%	+4.58%

13/02/24	Tranche Update on Betrend Corporation's Equity Buyback Plan announced on November 14, 2023.	CI
08/02/24	Betrend Corporation's Equity Buyback announced on November 14, 2023 has closed with 50,000 shares, representing 2.28% for ¥40.75 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,399	2,482	2,192	1,631	1,430	1,691
Change	-	-61.21%	-11.71%	-25.6%	-12.28%	18.2%
Enterprise Value (EV) ¹	5,984	2,057	1,597	1,063	833.4	1,224
Change	-	-65.62%	-22.39%	-33.45%	-21.57%	46.83%
P/E	41.5x	21.4x	22.3x	24.7x	24x	-16.8x
PBR	5.42x	1.82x	2.78x	1.94x	1.62x	2.18x
PEG	-	-0.8x	-1.3x	-0.7x	-3.12x	0x
Capitalization / Revenue	7.47x	2.36x	2.01x	1.49x	1.24x	1.46x
EV / Revenue	6.98x	1.96x	1.47x	0.97x	0.72x	1.06x
EV / EBITDA	35.4x	13.6x	7.9x	7.08x	6.72x	-102x
EV / EBIT	53.9x	23.1x	10.9x	10.7x	10.4x	-14.9x
EV / FCF	56.3x	-610x	11.4x	-42.3x	27.8x	-11.1x
FCF Yield	1.78%	-0.16%	8.76%	-2.36%	3.6%	-9.01%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	74.85	54.06	45	30.02	27.71	-46.83
Distribution rate	-	-	-	-	-	-
Net sales ¹	857	1,052	1,088	1,091	1,155	1,159
EBITDA ¹	169	151	202	150	124	-12
EBIT ¹	111	89	147	99	80	-82
Net income ¹	76	60	100	66	60	-101
Net Debt ¹	-415	-425	-595	-568	-597	-467
Reference price ²	3,110.00	1,159.50	1,005.00	742.00	665.00	786.00
Nbr of stocks (in thousands)	2,058	2,141	2,181	2,198	2,151	2,151
Announcement Date	31/03/21	31/03/22	31/03/23	29/03/24	31/03/25	27/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BETREND CORPORATION	-	-	-	-	11.26M
MICROSOFT CORPORATION	25.07x	9.26x	15.15x	0.8%	3,667B
PALANTIR TECHNOLOGIES INC.	116.4x	50.67x	82.24x	-.--%	427B
DATADOG, INC.	410.75x	17.46x	69.02x	-.--%	82.56B
CADENCE DESIGN SYSTEMS, INC.	58.87x	12.44x	26.23x	-.--%	77.91B
SYNOPSYS, INC.	96.92x	8.29x	21x	-.--%	73.77B
SEA LIMITED	34.34x	1.66x	13.29x	-.--%	62.34B
ATLASSIAN CORPORATION	194.07x	6.2x	23.93x	-.--%	48.61B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	111.51x	4.4x	21.39x	-.--%	38.42B
TWILIO INC.	28.38x	5.87x	28.18x	-.--%	37.45B
Average	119.59x	12.92x	33.38x	0.09%	451.45B
Weighted average by Cap.	45.23x	13.16x	22.99x	0.65%