|
Market Closed -
Oslo Bors
19:45:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.66 NOK | -1.01% |
|
+3.15% | -5.86% |
| 10-09 | Arctic downgrades Bewi to hold from buy, price target NOK 21 (31) | FW |
| 08-19 | BEWI ASA, Q2 2026 Earnings Call, Aug 19, 2026 |
Company Valuation: BEWI ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,178 | 834.2 | 439.6 | 432.2 | 375.8 | 406.7 | - | - |
| Change | - | -29.16% | -47.3% | -1.69% | -13.04% | 8.21% | - | - |
| Enterprise Value (EV) 1 | 1,298 | 1,384 | 987.2 | 943.2 | 790.3 | 791.3 | 717.5 | 682.5 |
| Change | - | 6.65% | -28.68% | -4.46% | -16.2% | 0.13% | -9.33% | -4.89% |
| P/E | 32.7x | 20.8x | -25.5x | -15x | 19.9x | 152x | 21.5x | 11.8x |
| PBR | 4.67x | 1.99x | 1.09x | 1.17x | 0.73x | 0.87x | 0.83x | 0.79x |
| PEG | - | -2.39x | 0x | -0.2x | -0x | -1.8x | 0x | 0.1x |
| Capitalization / Revenue | 1.57x | 0.79x | 0.4x | 0.43x | 0.47x | 0.46x | 0.44x | 0.42x |
| EV / Revenue | 1.73x | 1.32x | 0.89x | 0.93x | 0.99x | 0.89x | 0.78x | 0.71x |
| EV / EBITDA | 11.9x | 10.4x | 9.07x | 10.3x | 9.72x | 7.28x | 5.9x | 5.04x |
| EV / EBIT | 18.2x | 16x | 24.4x | 46.9x | 71.2x | 18.7x | 12.5x | 9.47x |
| EV / FCF | 39.7x | -494x | 39.8x | 18.9x | -38.4x | 11.4x | 11x | 9.49x |
| FCF Yield | 2.52% | -0.2% | 2.51% | 5.3% | -2.61% | 8.78% | 9.12% | 10.5% |
| Dividend per Share 2 | 0.1092 | 0.0549 | - | - | - | 0.00667 | 0.0267 | 0.0333 |
| Rate of return | 1.45% | 1.26% | - | - | - | 0.39% | 1.55% | 1.94% |
| EPS 2 | 0.23 | 0.21 | -0.09 | -0.15 | 0.08 | 0.0113 | 0.08 | 0.1454 |
| Distribution rate | 47.5% | 26.1% | - | - | - | 58.9% | 33.3% | 22.9% |
| Net sales 1 | 748.2 | 1,050 | 1,105 | 1,015 | 796.2 | 889.1 | 919.4 | 965.7 |
| EBITDA 1 | 109 | 133.6 | 108.8 | 91.2 | 81.3 | 108.8 | 121.6 | 135.3 |
| EBIT 1 | 71.2 | 86.3 | 40.5 | 20.1 | 11.1 | 42.42 | 57.51 | 72.1 |
| Net income 1 | 35.7 | 34.4 | -18 | -29.6 | 15.6 | 2.995 | 18.34 | 34.08 |
| Net Debt 1 | 120.3 | 550 | 547.6 | 511 | 414.5 | 384.7 | 310.8 | 275.8 |
| Reference price 2 | 7.519 | 4.359 | 2.293 | 2.254 | 1.589 | 1.719 | 1.719 | 1.719 |
| Nbr of stocks (in thousands) | 156,611 | 191,348 | 191,722 | 191,722 | 236,522 | 236,522 | - | - |
| Announcement Date | 24/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 151.9x | 0.89x | 7.28x | 0.39% | 454M | |
| 15.82x | 1.45x | 8.85x | 5.49% | 21.89B | |
| 20.36x | 3.18x | 8.97x | 3.01% | 19.98B | |
| 19.05x | 1.56x | 10.72x | 1.2% | 17.59B | |
| 19.17x | 1.82x | 11.18x | 2.18% | 13.81B | |
| 16.26x | 1.27x | 8.43x | 1.17% | 12.73B | |
| 19.19x | 2.26x | 10.71x | 1.47% | 12B | |
| 26.92x | 1.06x | 7.89x | 2.94% | 8.39B | |
| 25.94x | 2.39x | 11.58x | 1.42% | 8.72B | |
| Average | 34.96x | 1.76x | 9.51x | 2.14% | 12.84B | |
| Weighted average by Cap. | 20.00x | 1.91x | 9.71x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEWI Stock
- Valuation BEWI ASA
Select your edition
All financial news and data tailored to specific country editions
