|
Market Closed -
Australian S.E.
09:10:25 20/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.020 AUD | -8.52% |
|
-16.39% | -27.40% |
| 08-25 | Big River Industries Limited Seeks Acquisitions | CI |
| 08-25 | Big River Industries Limited, 2026 Earnings Call, Aug 25, 2026 |
Company Valuation: Big River Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 174.3 | 206.7 | 115.7 | 119.5 | 131.4 | 105 | - | - |
| Change | - | 18.58% | -44.04% | 3.36% | 9.91% | -20.07% | - | - |
| Enterprise Value (EV) 1 | 218.3 | 244.8 | 173.9 | 172.2 | 189.2 | 130.6 | 123.4 | 116 |
| Change | - | 12.16% | -28.97% | -0.96% | 9.84% | -30.98% | -5.51% | -5.99% |
| P/E | 8.31x | 9.45x | 14.3x | -8.1x | 26.3x | 15.8x | 12x | 10.2x |
| PBR | - | 3.45x | 2.2x | 2.1x | 2.29x | 1.72x | 1.6x | 1.47x |
| PEG | - | 2.9x | -0.2x | 0x | -0x | 0.5x | 0.4x | 0.6x |
| Capitalization / Revenue | 0.43x | 0.46x | 0.28x | 0.3x | 0.31x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 0.53x | 0.54x | 0.42x | 0.43x | 0.44x | 0.29x | 0.26x | 0.23x |
| EV / EBITDA | 4.54x | 4.75x | 5.34x | 6x | 6.07x | 3.77x | 3.21x | 2.76x |
| EV / EBIT | 6.1x | 6.5x | 10.1x | 14.6x | 14.5x | 8.67x | 6.59x | 5.51x |
| EV / FCF | 7.02x | 5.99x | 11x | 8.15x | 8.36x | 8.14x | 6.51x | 6.78x |
| FCF Yield | 14.2% | 16.7% | 9.08% | 12.3% | 12% | 12.3% | 15.4% | 14.7% |
| Dividend per Share 2 | 0.155 | 0.186 | 0.14 | 0.04 | 0.04 | 0.0473 | 0.0649 | 0.0734 |
| Rate of return | 7.31% | 7.47% | 10.3% | 2.86% | 2.87% | 4.24% | 5.82% | 6.59% |
| EPS 2 | 0.2551 | 0.2634 | 0.0947 | -0.1728 | 0.0531 | 0.0704 | 0.0932 | 0.1098 |
| Distribution rate | 60.8% | 70.6% | 148% | -23.1% | 75.3% | 67.2% | 69.6% | 66.9% |
| Net sales 1 | 409.3 | 449.5 | 414.7 | 405.1 | 426.4 | 455.7 | 477.8 | 505.5 |
| EBITDA 1 | 48.04 | 51.54 | 32.58 | 28.69 | 31.15 | 34.65 | 38.42 | 42 |
| EBIT 1 | 35.8 | 37.7 | 17.3 | 11.8 | 13.08 | 15.06 | 18.73 | 21.04 |
| Net income 1 | 21.3 | 22.1 | 8.034 | -14.75 | 4.901 | 7.06 | 9.887 | 11.6 |
| Net Debt 1 | 43.97 | 38.13 | 58.25 | 52.7 | 57.81 | 25.57 | 18.37 | 10.98 |
| Reference price 2 | 2.120 | 2.490 | 1.355 | 1.400 | 1.395 | 1.115 | 1.115 | 1.115 |
| Nbr of stocks (in thousands) | 82,228 | 83,015 | 85,363 | 85,391 | 94,191 | 94,191 | - | - |
| Announcement Date | 25/08/22 | 23/08/23 | 21/08/24 | 25/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.83x | 0.29x | 3.77x | 4.24% | 73.34M | |
| 37.11x | 5x | 18.05x | 2.43% | 8.97B | |
| -15.22x | 0.99x | 30.49x | 1.96% | 5.17B | |
| 67.74x | 2.07x | 18.71x | 1.67% | 4.94B | |
| 17.66x | 0.59x | 7.37x | - | 4.3B | |
| 13.1x | 1.37x | 8.26x | 2.09% | 2.52B | |
| 35.22x | 2.52x | 18.79x | 0.22% | 1.55B | |
| 13.45x | - | - | - | 1.55B | |
| Average | 23.11x | 1.83x | 15.06x | 2.1% | 3.63B | |
| Weighted average by Cap. | 26.64x | 2.55x | 17.94x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRI Stock
- Valuation Big River Industries Limited
Select your edition
All financial news and data tailored to specific country editions
