Company Valuation: BKV Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 2,007 2,630 2,286 - -
Change - 31.06% -13.08% - -
Enterprise Value (EV) 1 2,157 2,917 2,724 2,944 2,286
Change - 35.26% -6.63% 8.08% -22.35%
P/E -11.9x 13.7x 12x 13.3x 10.4x
PBR - - - - -
PEG 0x -0x -1x -1.3x 0.4x
Capitalization / Revenue 3.45x 2.61x 1.53x 1.84x 1.67x
EV / Revenue 3.71x 2.89x 1.83x 2.36x 1.67x
EV / EBITDA 9.31x 8.87x 5.08x 4.19x 2.96x
EV / EBIT -13.9x 13.4x 8.29x 10.6x 7.86x
EV / FCF 23.5x -53x -7.62x -7.2x -25.9x
FCF Yield 4.25% -1.89% -13.1% -13.9% -3.86%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -2 1.98 1.75 1.572 2.013
Distribution rate - - - - -
Net sales 1 581 1,009 1,492 1,245 1,367
EBITDA 1 231.8 328.9 535.8 702.7 771.2
EBIT 1 -154.8 217.6 328.8 276.8 290.9
Net income 1 -142.9 173.1 188.9 172.6 221
Net Debt 1 150.1 287.4 438 658 -
Reference price 2 23.78 27.15 20.93 20.93 20.93
Nbr of stocks (in thousands) 84,386 96,872 109,224 - -
Announcement Date 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.96x1.83x5.08x-.--% 2.29B
13.43x2.7x5.84x2.19% 185B
12.99x3.55x6.72x3.17% 116B
9.17x2.97x4.91x2.48% 86.83B
16.36x3.8x10.08x5.71% 65.37B
7x2.52x3.91x1.64% 63.98B
15.25x2.03x10.53x4.44% 61.2B
7.91x1.4x4.37x1.9% 60.51B
9.6x2.66x5.15x2.13% 59.97B
11.05x3.47x4.95x2.05% 59.39B
Average 11.47x 2.69x 6.15x 2.57% 76.04B
Weighted average by Cap. 11.80x 2.84x 6.20x 2.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BKV Corporation

Historical PBR trend

Valuation ratios - PBR - BKV Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BKV Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BKV Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - BKV Corporation
  1. Stock Market
  2. Stocks
  3. BKV Stock
  4. Valuation BKV Corporation