|
Market Closed -
Euronext Paris
19:55:00 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.360 EUR | 0.00% |
|
-1.11% | +21.54% |
| 10-14 | Bourse Direct boosts nine-month revenue by nearly 17% |  |
| 08-11 | Viel & Cie first-half revenue weighed down by currency effects | |
Company Valuation: Bourse Direct
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 188.7 | 280.5 | 224.5 | 227.6 | 276.6 | - | - |
| Change | - | 48.65% | -19.97% | 1.38% | 21.54% | - | - |
| Enterprise Value (EV) 1 | 188.7 | 224 | 267.1 | 280.4 | 214.1 | 208.1 | 199.4 |
| Change | - | 18.71% | 19.24% | 4.97% | -23.64% | -2.8% | -4.18% |
| P/E | 31.1x | 17.5x | 11.8x | 11.6x | 11.9x | 11.2x | 10.7x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.5x | 4.29x | 0.6x | 1.68x | 2.57x |
| Capitalization / Revenue | - | 4.1x | 2.94x | 2.95x | 3.42x | 3.34x | 3.25x |
| EV / Revenue | - | 3.27x | 3.5x | 3.63x | 2.65x | 2.51x | 2.34x |
| EV / EBITDA | - | 8.89x | 9.09x | 9.32x | 6.45x | 6.02x | 5.57x |
| EV / EBIT | - | 10.3x | 10.3x | 10.5x | 6.91x | 6.38x | 5.83x |
| EV / FCF | - | 10.1x | 16.4x | 17.6x | 13.2x | 10.7x | 8.63x |
| FCF Yield | - | 9.93% | 6.09% | 5.69% | 7.57% | 9.37% | 11.6% |
| Dividend per Share 2 | - | - | 0.2 | 0.24 | 0.26 | 0.28 | 0.3 |
| Rate of return | - | - | 4.6% | 5.44% | 4.85% | 5.22% | 5.6% |
| EPS 2 | 0.11 | 0.3 | 0.37 | 0.38 | 0.45 | 0.48 | 0.5 |
| Distribution rate | - | - | 54.1% | 63.2% | 57.8% | 58.3% | 60% |
| Net sales 1 | - | 68.5 | 76.4 | 77.2 | 80.9 | 82.9 | 85.1 |
| EBITDA 1 | - | 25.19 | 29.4 | 30.1 | 33.2 | 34.6 | 35.8 |
| EBIT 1 | - | 21.82 | 26 | 26.7 | 31 | 32.6 | 34.2 |
| Net income 1 | 5.685 | 15.9 | 19.1 | 19.7 | 23 | 24.2 | 25.4 |
| Net Debt 1 | - | -56.49 | 42.62 | 52.8 | -62.5 | -68.5 | -77.2 |
| Reference price 2 | 3.420 | 5.260 | 4.350 | 4.410 | 5.360 | 5.360 | 5.360 |
| Nbr of stocks (in thousands) | 55,179 | 53,330 | 51,609 | 51,609 | 51,609 | - | - |
| Announcement Date | 20/04/23 | 23/02/24 | 28/02/25 | 20/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.91x | 2.65x | 6.45x | 4.85% | 311M | |
| 24.71x | 15.06x | 21.07x | 3.92% | 106B | |
| 22.7x | 9.81x | 14.57x | 1.31% | 90.7B | |
| 24.52x | 9.1x | 15.17x | 1.54% | 62.77B | |
| 23.6x | 13.84x | 17.45x | 3.78% | 60.33B | |
| 29.26x | 5.15x | 10.33x | 1.91% | 56.17B | |
| 26.61x | 10.2x | 17.06x | 1.28% | 52.53B | |
| 32.75x | 9.24x | 16.99x | 0.52% | 23.94B | |
| 17.49x | 9.69x | 13.97x | 4.98% | 21.73B | |
| Average | 23.73x | 9.42x | 14.78x | 2.68% | 52.68B | |
| Weighted average by Cap. | 24.98x | 10.85x | 16.33x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BSD Stock
- Valuation Bourse Direct
Select your edition
All financial news and data tailored to specific country editions
