|
Market Closed -
London S.E.
13:14:39 17/11/2020 +04
|
5-day change | 1st Jan Change | ||
| 64.99 NOK | -0.03% |
|
+38.50% | +5.68% |
| 09-08 | SB1 Markets raises target price for Bouvet to 50 Norwegian kroner (45), reiterates neutral | FW |
| 08-19 | Tranche Update on Bouvet ASA (OB:BOUV)'s Equity Buyback Plan announced on March 3, 2026. | CI |
Company Valuation: Bouvet ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,837 | 6,171 | 6,264 | 7,865 | 6,367 | 4,919 | - | - |
| Change | - | -21.26% | 1.51% | 25.56% | -19.04% | -22.75% | - | - |
| Enterprise Value (EV) 1 | 7,295 | 5,727 | 5,782 | 7,031 | 6,037 | 4,642 | 4,565 | 4,349 |
| Change | - | -21.49% | 0.96% | 21.59% | -14.14% | -23.1% | -1.65% | -4.74% |
| P/E | 29.6x | 20x | 19.5x | 20.7x | 17.8x | 14.6x | 13.1x | 11.9x |
| PBR | 17.6x | 13.6x | 13.8x | 17.1x | 15.1x | 12.5x | 11.4x | 12.6x |
| PEG | - | 1.1x | 4.5x | 1.2x | -2.86x | -2.85x | 1.1x | 1.2x |
| Capitalization / Revenue | 2.91x | 2x | 1.78x | 2.01x | 1.63x | 1.24x | 1.15x | 1.07x |
| EV / Revenue | 2.71x | 1.86x | 1.64x | 1.79x | 1.54x | 1.17x | 1.07x | 0.94x |
| EV / EBITDA | 17.8x | 11.9x | 11.5x | 11.5x | 10.5x | 8.4x | 7.6x | 6.71x |
| EV / EBIT | 21.5x | 14.3x | 14.2x | 14.3x | 12.8x | 10.3x | 9.19x | 8.03x |
| EV / FCF | 27.5x | 20.4x | 12.6x | 8.53x | 18.8x | 13.2x | 9.6x | 9.34x |
| FCF Yield | 3.63% | 4.91% | 7.94% | 11.7% | 5.31% | 7.56% | 10.4% | 10.7% |
| Dividend per Share 2 | 2.7 | 2.3 | 3.05 | 3.6 | 3.7 | 3.369 | 3.374 | 3.858 |
| Rate of return | 3.58% | 3.83% | 5.01% | 4.71% | 6.01% | 7.01% | 7.02% | 8.03% |
| EPS 2 | 2.55 | 3 | 3.13 | 3.69 | 3.46 | 3.283 | 3.661 | 4.036 |
| Distribution rate | 106% | 76.7% | 97.4% | 97.6% | 107% | 103% | 92.2% | 95.6% |
| Net sales 1 | 2,695 | 3,085 | 3,526 | 3,921 | 3,912 | 3,970 | 4,278 | 4,604 |
| EBITDA 1 | 409.8 | 480.7 | 503.9 | 610.8 | 572.6 | 552.9 | 600.8 | 648 |
| EBIT 1 | 340.1 | 401.7 | 407 | 490.4 | 473.4 | 450.6 | 496.7 | 541.9 |
| Net income 1 | 265.9 | 315.7 | 325.4 | 383.4 | 358.7 | 340.6 | 379.7 | 419.3 |
| Net Debt 1 | -541.2 | -443.4 | -482 | -834.3 | -330.4 | -276.4 | -353.1 | -569.3 |
| Reference price 2 | 75.50 | 60.00 | 60.90 | 76.50 | 61.60 | 48.05 | 48.05 | 48.05 |
| Nbr of stocks (in thousands) | 103,796 | 102,846 | 102,859 | 102,811 | 103,363 | 102,363 | - | - |
| Announcement Date | 17/02/22 | 17/02/23 | 16/02/24 | 18/02/25 | 16/04/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| Average | -70.87x | 9.74x | 39.50x | 1.99% | 108.72B | |
| Weighted average by Cap. | -79.34x | 10.42x | 43.04x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOUV Stock
- 0HDU Stock
- Valuation Bouvet ASA
Select your edition
All financial news and data tailored to specific country editions
