|
Market Closed -
Boerse Muenchen
00:43:21 29/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 30.31 EUR | +2.12% |
|
+7.90% | +16.67% |
| 08-27 | Box's Growth Momentum Builds on AI Demand, UBS Says | MT |
| 08-26 | U.S. research roundup- Intuit, MongoDB, Zscaler | RE |
Company Valuation: Box, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,875 | 4,572 | 3,731 | 4,798 | 3,631 | 4,799 | - | - |
| Change | - | 17.98% | -18.4% | 28.62% | -24.33% | 32.18% | - | - |
| Enterprise Value (EV) 1 | 3,718 | 4,480 | 3,621 | 4,524 | 3,604 | 4,637 | 4,243 | 3,813 |
| Change | - | 20.48% | -19.18% | 24.95% | -20.34% | 28.66% | -8.48% | -10.14% |
| P/E | -74.7x | 533x | 38.8x | 24.6x | 43.7x | 79.9x | 52.3x | -368x |
| PBR | -9.61x | -8.81x | -8.7x | -16.2x | -11.9x | -18.1x | -82.7x | 24x |
| PEG | - | -5x | 0x | 0x | -0.8x | -3.3x | 1x | 3x |
| Capitalization / Revenue | 4.43x | 4.61x | 3.59x | 4.4x | 3.08x | 3.72x | 3.42x | 3.17x |
| EV / Revenue | 4.25x | 4.52x | 3.49x | 4.15x | 3.06x | 3.59x | 3.02x | 2.52x |
| EV / EBITDA | 14.8x | 15.2x | 11.8x | 13.9x | 9.83x | 11.6x | 9.41x | 7.36x |
| EV / EBIT | 21.4x | 19.6x | 14.1x | 14.9x | 10.8x | 12.8x | 10.6x | 8.23x |
| EV / FCF | 16.2x | 15.3x | 11.4x | 14.9x | 11.5x | 12.8x | 10.6x | 9.44x |
| FCF Yield | 6.19% | 6.55% | 8.75% | 6.73% | 8.68% | 7.83% | 9.39% | 10.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.35 | 0.06 | 0.67 | 1.36 | 0.58 | 0.4375 | 0.669 | -0.095 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 874.3 | 990.9 | 1,038 | 1,090 | 1,177 | 1,290 | 1,405 | 1,515 |
| EBITDA 1 | 251.7 | 295 | 308 | 325.8 | 366.5 | 401.4 | 451 | 517.8 |
| EBIT 1 | 173.4 | 229 | 256.8 | 303.6 | 333.6 | 360.8 | 402 | 463.5 |
| Net income 1 | -53.88 | 8.567 | 99.15 | 201.6 | 87.05 | 70.81 | 107.6 | -92.82 |
| Net Debt 1 | -156.7 | -91.9 | -109.9 | -274.2 | -27.05 | -162.7 | -555.8 | -986.2 |
| Reference price 2 | 26.13 | 31.99 | 25.98 | 33.39 | 25.35 | 34.98 | 34.98 | 34.98 |
| Nbr of stocks (in thousands) | 148,300 | 142,915 | 143,591 | 143,704 | 143,228 | 137,201 | - | - |
| Announcement Date | 02/03/22 | 01/03/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.09x | 4.35x | 9.1x | -.--% | 116B | |
| 20.21x | 12.89x | 15.36x | -.--% | 106B | |
| 30.55x | 6.37x | 15.4x | -.--% | 55.04B | |
| 35.59x | 4.47x | 13.35x | -.--% | 49.34B | |
| 16.96x | 6.03x | 15.42x | 0.84% | 42.15B | |
| 17.72x | 6.75x | 13.79x | -.--% | 17.05B | |
| 26.06x | 2.45x | 14.11x | -.--% | 14.72B | |
| 27.87x | - | - | 3.49% | 11.1B | |
| 79.34x | 4.82x | 19.72x | -.--% | 10.48B | |
| Average | 30.04x | 6.02x | 14.53x | 0.48% | 46.9B | |
| Weighted average by Cap. | 23.67x | 7.06x | 13.37x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOX Stock
- 3BX Stock
- Valuation Box, Inc.
Select your edition
All financial news and data tailored to specific country editions
