Company Valuation: Brazil Potash Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 295.2 100.9 115.8 - -
Change - -65.83% 14.85% - -
Enterprise Value (EV) 1 295.2 100.9 94.84 -37.16 818.8
Change - -65.83% -5.97% -139.18% 2,303.52%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -6.38x -1.96x -4.17x 2.14x -52.8x
EV / EBIT -6.33x -1.84x -4.41x 0.88x -12.8x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 -46.24 -51.38 -22.77 -17.33 -15.5
EBIT 1 -46.63 -54.87 -21.5 -42 -64
Net income - - - - -
Net Debt 1 - - -21 -153 703
Reference price 2 7.700 1.890 1.870 1.870 1.870
Nbr of stocks (in thousands) 38,338 53,367 61,946 - -
Announcement Date 28/03/25 23/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -4.17x - 116M
31.04x7.09x18.14x1.26% 234B
28.25x4.36x14.05x2.1% 124B
29.16x3.55x18.15x0.99% 78.68B
19.22x6.85x30.45x3.85% 72.76B
91.18x6.71x15.62x2.35% 68.39B
89.5x1.33x9.26x5.8% 38.11B
10.94x1.08x5.85x2.82% 33.01B
17.25x0.86x6x4.13% 24.54B
15.83x1.8x10.58x2.56% 25.22B
Average 36.93x 3.74x 12.39x 2.87% 69.9B
Weighted average by Cap. 36.19x 5.14x 16.68x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Brazil Potash Corp.

Historical PBR trend

Valuation ratios - PBR - Brazil Potash Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Brazil Potash Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Brazil Potash Corp.

  1. Stock Market
  2. Stocks
  3. GRO Stock
  4. Valuation Brazil Potash Corp.