Valuation: Bremworth Limited

Market Cap 44.91M 25.29M 22.65M 20.9M 18.91M 35.36M 2.41B 35.93M 249M 99.46M 1.26B 94.9M 92.88M 3.99B P/E 2025
2.33x
P/E 2026 -4.3x
Enterprise Value 38.69M 21.79M 19.51M 18M 16.29M 30.46M 2.07B 30.96M 215M 85.69M 1.09B 81.76M 80.02M 3.44B EV / Sales 2025
0.21x
EV / Sales 2026 0.4x
Free-Float
22.22%
Yield 2025 *
-
Yield 2026 -
Current month-8.45%
1 month-8.45%
3 months-7.80%
6 months-12.16%
Current year-13.91%
1 week 0.64
Extreme 0.645
0.67
1 month 0.59
Extreme 0.59
0.79
Current year 0.59
Extreme 0.59
0.89
1 year 0.59
Extreme 0.59
0.92
3 years 0.36
Extreme 0.36
0.92
5 years 0.3
Extreme 0.295
0.92
10 years 0.16
Extreme 0.16
0.92
Manager TitleAgeSince
Chief Executive Officer - 11/04/2025
Director of Finance/CFO - 23/06/2025
Chief Tech/Sci/R&D Officer - 02/12/2024
Director TitleAgeSince
Director/Board Member - 01/07/2009
Chairman 57 18/03/2025
Director/Board Member - 24/09/2026
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-26.97%+30.00% 25.29M
-0.08%-0.44%-19.28%+64.44% 13.56B
+6.21%+9.89%+18.57%+72.47% 7.86B
-0.80%+1.23%-1.07%+26.71% 3.35B
+1.72%+10.19%-20.26%-33.83% 2.98B
-0.52%+6.61%-3.88%+643.22% 1.75B
-0.42%+2.45%-52.96%+66.80% 1.53B
+2.45%+8.88%+29.01%+19.25% 1.49B
-0.27%-9.52%+35.78%+221.94% 1.47B
-10.00%-25.42%+46.44%+26.34% 1.06B
Average -0.17%+0.23%+0.54%+113.73% 3.51B
Weighted average by Cap. +1.17%+0.05%-3.49%+86.77%

Financials

2025 2026
Net sales 88.42M 49.79M 44.6M 41.14M 37.23M 69.62M 4.74B 70.75M 491M 196M 2.48B 187M 183M 7.86B 107M 60.14M 53.87M 49.7M 44.97M 84.09M 5.73B 85.45M 593M 237M 3B 226M 221M 9.49B
Net income 19.1M 10.76M 9.63M 8.89M 8.04M 15.04M 1.02B 15.28M 106M 42.31M 536M 40.37M 39.51M 1.7B -11.41M -6.43M -5.76M -5.31M -4.81M -8.99M -612M -9.13M -63.35M -25.27M -320M -24.12M -23.6M -1.01B
Net Debt -25.54M -14.38M -12.88M -11.88M -10.75M -20.11M -1.37B -20.43M -142M -56.56M -717M -53.97M -52.82M -2.27B -6.22M -3.5M -3.14M -2.89M -2.62M -4.9M -333M -4.98M -34.52M -13.77M -174M -13.14M -12.86M -553M
Projected Income Statement - Annual - Bremworth Limited
Logo Bremworth Limited
Bremworth Limited is a New Zealand-based rug and carpet company. The principal activities of the Company comprise wool acquisition, and carpet and rug manufacturing and sales. The Company’s segments include Carpet and Wool. The Carpet segment is involved in the manufacturing and sales of carpet and rugs in New Zealand, Australia, and rest of the world. The Wool segment is involved in the acquisition of wool for the carpet segment and for sales to external customers in New Zealand. Its carpets offerings include Bremworth collections, Aspire collections, and Lifestyle collections. It offers a range of wool rugs available in custom shapes and sizes. The Company has manufacturing facilities in Auckland, Napier, and Whanganui. The Company’s subsidiaries include Bremworth Carpets and Rugs Limited, Bremworth Pty Limited, Cavalier Bremworth (Australia) Limited, Bremworth Spinners Limited, and Elco Direct Limited.
Employees
81
Date Price Change Volume
30/10/26 NZ$0.6500 0.00% 26,545
29/10/26 NZ$0.6500 0.00% 12,551
28/10/26 NZ$0.6500 0.00% 117,523
27/10/26 NZ$0.6500 -0.76% 13,974
23/10/26 NZ$0.6550 +0.77% 22,683