|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.575 GBX | 0.00% |
|
0.00% | -21.25% |
| 05-08 | EARNINGS AND TRADING: London Security annual profit and sales increase | AN |
| 05-08 | Built Cybernetics Completes Equity Raise | MT |
Projected Income Statement: Built Cybernetics plc
| Fiscal Period: September | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | - | 19.75 | 23.47 |
| Change | - | - | - | 18.83% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT 1 | - | - | -0.743 | 0.79 |
| Change | - | - | - | 206.33% |
| Interest Paid 1 | - | - | -0.25 | -0.25 |
| Earnings before Tax (EBT) 1 | - | - | -0.825 | 0.705 |
| Change | - | - | - | 185.45% |
| Net income 1 | -1.707 | -0.031 | -0.825 | 0.705 |
| Change | - | 98.18% | -2,561.29% | 185.45% |
| Announcement Date | 24/03/25 | 23/03/26 | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Built Cybernetics plc
| Fiscal Period: September | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt 1 | - | - | 1.71 | 1.49 |
| Change | - | - | - | -12.87% |
| Announcement Date | 24/03/25 | 23/03/26 | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Built Cybernetics plc
| Fiscal Period: September | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 0.15 | 0.15 |
| Change | - | 0% |
| Free Cash Flow (FCF) 1 | -1.058 | 0.461 |
| Change | - | 143.57% |
| Announcement Date | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Built Cybernetics plc
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | - | -3.76% | 3.37% |
| EBT Margin (%) | - | - | - | - | - | - | - | -4.18% | 3% |
| Net margin (%) | - | - | - | - | - | - | - | -4.18% | 3% |
| FCF margin (%) | - | - | - | - | - | - | - | -5.36% | 1.96% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | 128.24% | 65.39% |
Profitability | |||||||||
| ROA | -0.99% | -2.18% | -6.84% | -1.89% | -0.36% | -1.08% | - | - | - |
| ROE | 7.68% | -0.45% | -30.53% | -102.6% | 4.35% | -58.27% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | -1.62x | 3.23x |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | 0.76% | 0.64% |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | -14.18% | 32.54% |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | - | - | - | -0.0054 | -0.0001 | -0.002 | 0.0016 |
| Change | - | - | - | - | - | - | 98.15% | -1,900% | 180% |
| Nbr of stocks (in thousands) | - | - | - | - | - | 341,072 | 355,460 | 384,460 | 384,460 |
| Announcement Date | - | - | - | - | - | 24/03/25 | 23/03/26 | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -7.88x | 9.84x |
| PBR | - | - |
| EV / Sales | 0.39x | 0.32x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Annual profits - Rate of surprise
- Stock Market
- Stocks
- BUC Stock
- Financials Built Cybernetics plc
Select your edition
All financial news and data tailored to specific country editions
