Valuation C.H. Robinson Worldwide, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 16:30:13 31/08/2026 +04			5-day change	1st Jan Change
129.22 ^EUR	+0.53%		+7.04%	-6.92%

08-22	Industrials Up on Hopes for Loose Rates - Industrials Roundup	DJ
08-11	C.H. Robinson Worldwide, Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-11-2026 11:00 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	17,573	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	-7.47%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	18,760	18,630	18,508
Change	-	-19.64%	-8.15%	16.79%	48.16%	-5.83%	-0.69%	-0.66%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	24.8x	19.9x	17.4x
PBR	7.12x	8.6x	7.29x	7.24x	10.6x	9.59x	8.8x	8x
PEG	-	0.7x	-0.5x	0.6x	1.3x	1x	0.8x	1.2x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	0.96x	0.9x	0.87x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	1.03x	0.95x	0.91x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	17.5x	14.8x	14x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	19.2x	16.1x	15x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	27.3x	20.1x	19.1x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	3.66%	4.98%	5.24%
Dividend per Share ²	2.08	2.26	2.44	2.46	2.49	2.515	2.622	2.641
Rate of return	1.93%	2.47%	2.82%	2.38%	1.55%	1.67%	1.74%	1.76%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.062	7.573	8.636
Distribution rate	33%	30.5%	89.7%	63.7%	51.6%	41.5%	34.6%	30.6%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	18,292	19,572	20,270
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,072	1,263	1,319
EBIT ¹	1,082	1,303	552.6	759.3	833.7	978.2	1,155	1,237
Net income ¹	844.2	940.5	325.1	465.7	587.1	726.7	883.2	950.7
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,186	1,057	934.8
Reference price ²	107.63	91.56	86.39	103.32	160.76	150.39	150.39	150.39
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	116,851	-	-
Announcement Date	02/02/22	01/02/23	31/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN PACIFIC KANSAS CITY LIMITED	26.89x	8.5x	16.62x	0.76%	82.75B
CANADIAN NATIONAL RAILWAY COMPANY	21.45x	6.93x	14.23x	2.1%	76.12B
XPO, INC.	39.31x	2.76x	16.36x	-.--%	22.08B
C.H. ROBINSON WORLDWIDE, INC.	24.81x	1.03x	17.49x	1.67%	17.57B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	37.77x	1.58x	9.9x	1.19%	10.94B
RYDER SYSTEM, INC.	17.47x	1.27x	5.84x	1.46%	9.43B
SCHNEIDER NATIONAL, INC.	33x	1.01x	8.63x	1.15%	6.04B
RUMO S.A.	18.15x	3.41x	6.18x	1.56%	5.3B
Average	27.36x	3.31x	11.91x	1.24%	28.78B
Weighted average by Cap.	26.22x	5.92x	14.66x	1.28%