Valuation Cal-Comp Electronics (Thailand) Taiwan S.E.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
8.080 ^TWD	-1.22%		-0.49%	+41.26%

07-10	Cal-Comp Electronics (Thailand) Sales Surge 37% in June	MT
07-09	Cal-Comp Electronics Public Company Limited Reports Preliminary Unaudited Consolidated Sales Results for the Month and Year to Date Ended June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,736	105,545	47,234	85,168	-	-
Change	-	385.58%	-55.25%	80.31%	-	-
Enterprise Value (EV) ¹	21,736	118,219	60,552	98,139	97,440	93,629
Change	-	443.88%	-48.78%	62.08%	-0.71%	-3.91%
P/E	12.2x	40.4x	22.6x	30.9x	24.5x	21.8x
PBR	-	-	1.91x	3.34x	3.2x	3.02x
PEG	-	0.9x	-1.1x	1x	1x	1.8x
Capitalization / Revenue	-	0.71x	0.39x	0.6x	0.55x	0.5x
EV / Revenue	-	0.8x	0.5x	0.69x	0.63x	0.54x
EV / EBITDA	-	20.1x	12.4x	16.2x	14x	12.2x
EV / EBIT	-	35x	21.7x	26.5x	22.4x	19.6x
EV / FCF	-	14.3x	126x	15.7x	24.4x	27.6x
FCF Yield	-	6.98%	0.79%	6.38%	4.1%	3.62%
Dividend per Share ²	-	0.2	0.23	0.186	0.24	0.2367
Rate of return	-	1.98%	5.09%	2.28%	2.94%	2.9%
EPS ²	0.17	0.25	0.2	0.264	0.332	0.3733
Distribution rate	-	80%	115%	70.5%	72.3%	63.4%
Net sales ¹	-	147,733	120,220	142,355	154,297	171,985
EBITDA ¹	-	5,873	4,871	6,061	6,975	7,655
EBIT ¹	-	3,373	2,788	3,708	4,344	4,772
Net income ¹	1,116	2,603	2,044	2,948	3,607	4,117
Net Debt ¹	-	12,674	13,318	12,972	12,272	8,461
Reference price ²	2.080	10.100	4.520	8.150	8.150	8.150
Nbr of stocks (in thousands)	10,450,003	10,450,003	10,450,003	10,450,003	-	-
Announcement Date	27/02/24	27/02/25	26/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELL TECHNOLOGIES INC.	26.64x	1.82x	16.83x	0.55%	293B
SEAGATE TECHNOLOGY HOLDINGS PLC	23.64x	9.53x	17.11x	0.37%	184B
HEWLETT PACKARD ENTERPRISE COMPANY	23.76x	1.89x	9.9x	1.06%	70.47B
LENOVO GROUP LIMITED	19.8x	0.42x	8.01x	1.7%	44.43B
ASIA VITAL COMPONENTS CO., LTD.	28.29x	4.72x	17.58x	1.21%	33.82B
KING SLIDE WORKS CO., LTD.	41.54x	23.33x	29.88x	1.19%	32.78B
HP INC.	13.26x	0.57x	6.93x	3.99%	27.48B
TD SYNNEX CORPORATION	15.89x	0.3x	8.84x	0.76%	20.18B
DAWNING INFORMATION INDUSTRY CO., LTD.	44.72x	-	-	0.68%	19.25B
Average	26.39x	5.32x	14.39x	1.28%	80.65B
Weighted average by Cap.	25.60x	4.79x	15.68x	0.82%