Company Valuation: CaliberCos Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 27.45 15.71 7.426
Change - -42.78% -52.73%
Enterprise Value (EV) 1 231.3 95.04 97.61
Change - -58.91% 2.71%
P/E -2.05x -0.78x -0.16x
PBR 10.5x -1.25x 6.42x
PEG 0x -0x 0x
Capitalization / Revenue 0.3x 0.31x 0.37x
EV / Revenue 2.54x 1.86x 4.86x
EV / EBITDA -12.9x -13.7x -17.9x
EV / EBIT -8.09x -7.14x -12.9x
EV / FCF -7.01x 3.36x -5.66x
FCF Yield -14.3% 29.7% -17.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -12.6 -18 -7.702
Distribution rate - - -
Net sales 1 90.94 51.12 20.1
EBITDA 1 -17.97 -6.912 -5.468
EBIT 1 -28.58 -13.31 -7.574
Net income 1 -12.7 -19.78 -21.8
Net Debt 1 203.9 79.33 90.19
Reference price 2 25.8000 13.9800 1.2400
Nbr of stocks (in thousands) 1,064 1,124 5,989
Announcement Date 16/04/24 31/03/25 26/03/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.26M
21.54x5.89x12.69x2.02% 175B
13.63x3.36x - 2.6% 147B
15.37x7.13x - 1.61% 96.43B
17.93x6.3x11.5x4.79% 85.28B
23.12x - - 0.91% 77.39B
21.29x11.22x18.33x4.43% 72.31B
12.32x4.76x - 2.12% 45.21B
11.03x1.63x5.06x1.34% 44.24B
Average 17.03x 5.75x 11.90x 2.48% 82.61B
Weighted average by Cap. 17.71x 5.78x 12.61x 2.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CaliberCos Inc.

Historical PBR trend

Valuation ratios - PBR - CaliberCos Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CaliberCos Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CaliberCos Inc.

  1. Stock Market
  2. Stocks
  3. CWD Stock
  4. Valuation CaliberCos Inc.