|
Market Closed -
NYSE
00:00:02 29/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 37.49 USD | -0.53% |
|
-6.56% | -29.17% |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,361 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -32.71% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,361 | 2,361 | 2,361 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -32.71% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 42.1x | 25.3x | 16.1x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.25x | 2.84x | 2.38x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 1.98x | 1.71x | 1.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.98x | 1.71x | 1.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.9x | 10.8x | 8.31x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.6x | 12.2x | 8.29x |
| EV / FCF | - | - | 0x | 0x | 0x | 29.9x | 14.8x | 11.6x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.35% | 6.74% | 8.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 37.49 | 37.49 | 37.49 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.12x | - | - | - | 2.36B | |
| 33.82x | 7.08x | 18.3x | 1.51% | 433B | |
| 51.45x | 18.24x | 36.6x | -.--% | 246B | |
| 21.59x | 0.87x | 15.49x | 2.15% | 189B | |
| 27.71x | 9.13x | 22.08x | 0.48% | 150B | |
| 35.27x | 6.81x | 19.47x | 0.96% | 80.43B | |
| 42.37x | 12.52x | 28.28x | -.--% | 80.28B | |
| 43.31x | 2.29x | 14.91x | 1.66% | 58.86B | |
| 28.49x | 6.44x | 21.54x | 1.45% | 55B | |
| 72.52x | 8.46x | 38.98x | -.--% | 53.57B | |
| Average | 39.87x | 7.98x | 23.96x | 0.91% | 134.86B | |
| Weighted average by Cap. | 37.00x | 8.61x | 23.15x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
