|
Market Closed -
NYSE
00:00:03 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 36.50 USD | -1.86% |
|
-1.99% | -31.04% |
| 09-25 | Calix, Inc. Chariton Valley Telephone Chooses Calix Agent Workforce to Build on 88 Nps with Secure Ai Workflows | CI |
| 09-18 | Calix Expands Agent Workforce Cloud with New AI-Powered Workflows | CI |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,298 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -34.49% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,298 | 2,298 | 2,298 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -34.49% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 41x | 24.7x | 15.7x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.16x | 2.76x | 2.32x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 1.93x | 1.67x | 1.44x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.93x | 1.67x | 1.44x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.5x | 10.6x | 8.09x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.2x | 11.9x | 8.08x |
| EV / FCF | - | - | 0x | 0x | 0x | 29.1x | 14.5x | 11.3x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.44% | 6.92% | 8.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 36.50 | 36.50 | 36.50 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.01x | - | - | - | 2.3B | |
| 26.16x | 5.86x | 15.18x | 1.59% | 423B | |
| 46.39x | 16.39x | 32.85x | -.--% | 223B | |
| 15.73x | 0.63x | 11.42x | 2.88% | 142B | |
| 21.68x | 6.78x | 16.36x | 0.57% | 117B | |
| 33.51x | 6.52x | 18.9x | 1.04% | 76.65B | |
| 38.27x | 11.49x | 25.36x | -.--% | 74.65B | |
| 28.17x | 6.43x | 21.21x | 1.45% | 54.92B | |
| 39.1x | 2.11x | 13.49x | 1.8% | 53.05B | |
| 57.37x | 7.43x | 32.85x | -.--% | 47.18B | |
| Average | 34.74x | 7.07x | 20.85x | 1.04% | 121.43B | |
| Weighted average by Cap. | 31.34x | 7.59x | 19.86x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
