Valuation Camden Property Trust

Stocks

Market Closed - NYSE Other stock markets 00:00:02 29/07/2026 +04			5-day change	1st Jan Change
115.04 ^USD	+1.95%		+2.63%	+4.51%

07-22	Wells Fargo Adjusts Price Target on Camden Property Trust to $113 From $107, Maintains Equalweight Rating	MT
07-21	Piper Sandler Adjusts Price Target on Camden Property Trust to $119 From $108, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,797	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-1.16%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	15,519	15,763	15,951
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-1.77%	1.57%	1.2%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	109x	92.3x	77.9x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.32x	3.78x	4.28x
PEG	-	0x	-0.7x	-1.3x	0x	-1.6x	5x	4.2x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.59x	7.46x	7.19x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.98x	9.96x	9.73x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	18.2x	18x	17.4x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	56.8x	55.4x	51.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.246	4.368	4.527
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.69%	3.8%	3.94%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.052	1.246	1.477
Distribution rate	112%	62.3%	108%	275%	119%	404%	350%	307%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,555	1,582	1,640
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	853.6	877.7	915.6
EBIT ¹	227.4	265.3	326.3	300.8	289.2	273.4	284.7	310.6
Net income ¹	303.9	653.6	403.3	163.3	384.5	112.3	139	145
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,722	3,966	4,155
Reference price ²	178.68	111.88	99.29	116.04	110.08	115.04	115.04	115.04
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMDEN PROPERTY TRUST	109.37x	9.98x	18.18x	3.69%	11.8B
AVALONBAY COMMUNITIES, INC.	35.14x	11.61x	19.09x	3.74%	27.01B
EQUITY RESIDENTIAL	51.7x	10.68x	17.99x	4.12%	25.53B
ESSEX PROPERTY TRUST, INC.	48.67x	13.26x	19.93x	3.52%	18.93B
INVITATION HOMES INC.	38.84x	8.89x	17.09x	4%	17.85B
MID-AMERICA APARTMENT COMMUNITIES, INC.	40.01x	9.65x	17.25x	4.52%	15.79B
SUN COMMUNITIES, INC.	57.25x	8.9x	19.77x	3.59%	15.2B
EQUITY LIFESTYLE PROPERTIES, INC.	32.12x	10.17x	20.95x	3.27%	12.81B
UDR, INC.	42.76x	10.92x	17.51x	4.45%	12.53B
AMERICAN HOMES 4 RENT	44.76x	9.15x	17.23x	3.86%	12.15B
Average	50.06x	10.32x	18.50x	3.88%	16.96B
Weighted average by Cap.	48.15x	10.49x	18.52x	3.88%