Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 11,735 - -
Change - -33.45% -11.06% 16.62% -5.33% -1.67% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 15,467 15,692 16,041
Change - -23.99% -9.85% 12.58% -1.63% -2.1% 1.46% 2.22%
P/E Ratio 60.4x 18.5x 26.8x 77.4x 31.1x 101x 85.3x 76x
PBR 4.34x 2.41x 2.17x 2.73x - 3.15x 3.61x 4.08x
PEG - 0x -0.7x -1.3x 0x -1.5x 4.5x 6.2x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 7.52x 7.35x 7.12x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 9.9x 9.83x 9.74x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 18.1x 17.8x 17.3x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 56.3x 54.2x 50.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.265 4.374 4.532
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 3.73% 3.82% 3.96%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.128 1.341 1.507
Distribution rate 112% 62.3% 108% 275% 119% 378% 326% 301%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,562 1,596 1,647
EBITDA 1 648.1 842.4 901.1 882.8 900.2 856.6 883.2 924.8
EBIT 1 227.4 265.3 326.3 300.8 289.2 274.6 289.6 316.8
Net income 1 303.9 653.6 403.3 163.3 384.5 118 129.8 147
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,731 3,957 4,306
Reference price 2 178.68 111.88 99.29 116.04 110.08 114.44 114.44 114.44
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 03/02/22 02/02/23 01/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
101.43x9.9x18.06x3.73% 11.74B
33.41x11.35x18.59x3.87% 26.12B
48.67x10.49x17.6x4.23% 24.97B
46.29x12.78x19.2x3.72% 18.03B
38.43x9.08x16.76x4.09% 17.49B
40.74x9.77x17.46x4.45% 16.07B
54.94x8.21x18.89x3.54% 15.51B
45.6x10.8x17.36x4.45% 12.71B
31.59x9.97x20.49x3.38% 12.4B
45.05x9.02x16.97x3.98% 11.9B
Average 48.62x 10.14x 18.14x 3.94% 16.69B
Weighted average by Cap. 46.72x 10.28x 18.13x 3.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. Valuation Camden Property Trust
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!