Valuation Cameco Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 00:00:00 29/07/2026 +04			5-day change	1st Jan Change
122.67 ^CAD	-2.68%		-1.93%	-2.39%

07-27	Cameco's Recent Share Pullback Does Not Reflect Change in Fundamentals, UBS Securities Says	MT
07-27	UBS Upgrades Cameco to Buy From Neutral, CA$166 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,976	13,273	24,787	32,165	54,722	53,427	-	-
Change	-	20.93%	86.74%	29.77%	70.13%	-2.37%	-	-
Enterprise Value (EV) ¹	10,640	11,989	26,004	32,846	54,504	52,753	51,749	50,441
Change	-	12.68%	116.91%	26.31%	65.94%	-3.21%	-1.9%	-2.53%
P/E	-106x	140x	68.8x	190x	93.1x	71.8x	41.4x	31.7x
PBR	-	-	-	5.05x	7.93x	6.99x	6.03x	5.04x
PEG	-	-1x	0x	-3.6x	0x	2.7x	0.6x	1x
Capitalization / Revenue	7.44x	7.11x	9.58x	10.3x	15.7x	15.3x	13.4x	12.3x
EV / Revenue	7.21x	6.42x	10x	10.5x	15.7x	15.1x	12.9x	11.6x
EV / EBITDA	196x	62.3x	51.7x	21.1x	28.3x	27.9x	20.9x	17.2x
EV / EBIT	-78.1x	797x	91.9x	64.4x	88.2x	81.5x	50.1x	38.8x
EV / FCF	29.6x	74.4x	48.7x	47.4x	50.7x	104x	50.3x	41.7x
FCF Yield	3.38%	1.34%	2.06%	2.11%	1.97%	0.96%	1.99%	2.4%
Dividend per Share ²	0.08	0.12	0.12	0.16	0.24	0.2533	0.2667	0.3
Rate of return	0.29%	0.39%	0.21%	0.22%	0.19%	0.21%	0.22%	0.24%
EPS ²	-0.26	0.22	0.83	0.39	1.35	1.709	2.964	3.868
Distribution rate	-30.8%	54.5%	14.5%	41%	17.8%	14.8%	9%	7.76%
Net sales ¹	1,475	1,868	2,588	3,136	3,482	3,494	3,998	4,358
EBITDA ¹	54.2	192.4	503.2	1,553	1,929	1,889	2,477	2,933
EBIT ¹	-136.2	15.05	282.9	510.1	618.1	647.5	1,032	1,302
Net income ¹	-103	89	360.8	171.9	590	712.4	1,236	1,430
Net Debt ¹	-336.1	-1,285	1,217	680.8	-218.1	-674.1	-1,678	-2,985
Reference price ²	27.58	30.69	57.13	73.91	125.68	122.67	122.67	122.67
Nbr of stocks (in thousands)	397,962	432,500	433,865	435,189	435,407	435,533	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	20/02/25	13/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMECO CORPORATION	73.76x	15.52x	28.7x	0.2%	38.9B
CHINA NATIONAL URANIUM CO., LTD.	71.56x	-	-	-	18.69B
URANIUM ENERGY CORP.	-50.56x	185.33x	-46.7x	-	4.9B
CENTRUS ENERGY CORP.	62.41x	9.92x	86.71x	-.--%	3.46B
CGN MINING COMPANY LIMITED	21.02x	2x	17.55x	0.72%	2.39B
YELLOW CAKE PLC	3.43x	5.89x	3.46x	-.--%	1.82B
URANIUM ROYALTY	127.67x	5.65x	3.83x	-	398M
BOSS ENERGY LIMITED	37.95x	2.84x	9.57x	-.--%	373M
Average	43.40x	32.45x	14.73x	0.18%	8.87B
Weighted average by Cap.	60.56x	29.96x	23.75x	0.2%