Business Segments Camellia Plc

Stocks

CAM

GB0001667087

Fishing & Farming

Market Closed - London S.E. 19:35:06 18/09/2026 +04			5-day change	1st Jan Change
5,650.00 ^GBX	-1.31%		-2.16%	+12.89%

09-17	Billington contract wins; MyCelx awaits order clarity	AN
09-07	Camellia Plc, H1 2026 Earnings Call, Sep 07, 2026

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
Grain And Field Beans
India	-	-	-	108M	93M
Total Assets	-	-	-	91.6M	76.3M
CAPEX	-	-	-	-2M	-1.9M
EBT	-	-	-	100K	700K
D&A	-	-	-	2.9M	2.5M
Operating Income	-	-	-	800K	-900K
	-	-	-	-	32.1M
Malawi	-	-	-	31.6M	43.8M
Total Assets	-	-	-	28.3M	34.5M
CAPEX	-	-	-	-400K	-200K
EBT	-	-	-	-500K	1.4M
D&A	-	-	-	800K	1.1M
Operating Income	-	-	-	800K	4.5M
	-	-	-	-	4M
EP Kenya	-	-	-	36.8M	32.1M
Total Assets	-	-	-	35.4M	32M
CAPEX	-	-	-	-1.2M	-900K
EBT	-	-	-	3.6M	1.1M
D&A	-	-	-	1.2M	1.2M
Operating Income	-	-	-	5.5M	1M
	-	-	-	-	30.1M
Kakuzi	-	-	-	25.8M	30.1M
Total Assets	-	-	-	41.2M	40.9M
CAPEX	-	-	-	-1.2M	-1.1M
EBT	-	-	-	-1M	3.3M
D&A	-	-	-	1.7M	1.7M
Operating Income	-	-	-	-300K	3.1M
	-	-	-	-	43.8M
Bangladesh	-	-	-	19.8M	25.8M
Total Assets	-	-	-	47M	41.1M
CAPEX	-	-	-	-1.7M	-2.7M
EBT	-	-	-	-7.9M	-1.2M
D&A	-	-	-	1.6M	1.5M
Operating Income	-	-	-	-2.3M	-
	-	-	-	-	93M
Brazil	-	-	-	9.3M	10.1M
Total Assets	-	-	-	13.4M	15.5M
CAPEX	-	-	-	-900K	-2.2M
EBT	-	-	-	2.9M	4M
D&A	-	-	-	400K	400K
Operating Income	-	-	-	2.5M	3.6M
South Africa	-	-	-	4.1M	4M
Total Assets	-	-	-	10.7M	12.7M
CAPEX	-	-	-	-500K	-300K
EBT	-	-	-	-1.4M	-1.8M
D&A	-	-	-	300K	300K
Operating Income	-	-	-	-900K	-1.2M
	-	-	-	-	100K
Tanzania	-	-	-	100K	100K
Total Assets	-	-	-	5.9M	8.1M
CAPEX	-	-	-	-1.1M	-1.9M
EBT	-	-	-	-1.7M	-2M
D&A	-	-	-	200K	200K
Operating Income	-	-	-	-1.6M	-1.8M
	-	-	-	-	10.1M
	-	-	-	-	25.8M
Other	-	-	-	25.4M	28.6M
Total Assets	-	-	-	18.6M	22.8M
CAPEX	-	-	-	-500K	-700K
EBT	-	-	-	10.8M	100K
D&A	-	-	-	600K	500K
Operating Income	-	-	-	-1.2M	500K
	-	-	-	-	400K
Corporate	-	-	-	900K	400K
Total Assets	-	-	-	141M	96.3M
EBT	-	-	-	-4.9M	-2.6M
D&A	-	-	-	100K	100K
Operating Income	-	-	-	-8.8M	-7.8M
Operating Income	-	-	-	-	-
Total Assets	72.6M	73.3M	10.4M	-	-
Total Assets	81.5M	114M	194M	42.6M	59.8M
	-	-	-	-	28.6M
Investment Funds
Unallocated	1.1M	1M	1M	-	-
Total Assets	24.5M	-	-	-	-
CAPEX	-1M	-2.5M	-400K	-	-
D&A	100K	100K	100K	-	-
Operating Income	-8.8M	-8.6M	-9.7M	-	-
Construction Support Services
Engineering	15.3M	13.2M	15.7M	-	-
Total Assets	10.6M	10.8M	11.1M	-	-
CAPEX	-300K	-300K	-	-	-
D&A	1M	500K	500K	-	-
Operating Income	-2.3M	-800K	-300K	-	-
Food Distribution
Food Service	22M	-	-	-	-
Total Assets	18.9M	-	-	-	-
CAPEX	-900K	-	-	-	-
D&A	2M	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	200K	-
Fruits, Vegetables, and Nuts
Agriculture	239M	283M	256M	-	-
Total Assets	385M	374M	284M	-	-
CAPEX	-9.4M	-14.1M	-10.6M	-	-
D&A	11.9M	13.9M	12.2M	-	-
Operating Income	13.1M	15.5M	-8.1M	-	-

Geographical breakdown of sales (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
India	97.9M	97.5M	83.4M	90.4M	77.7M
Total Assets	97.2M	101M	94.6M	91.6M	76.3M
CAPEX	-2.2M	-2.8M	-2.7M	-2M	-1.9M
	-	-	-	-	27.7M
United Kingdom	53.1M	55M	55.1M	41.1M	41.1M
Total Assets	113M	55.9M	19.4M	14.8M	19M
CAPEX	-2.4M	-4.1M	-900K	-400K	-700K
	-	-	-	-	77.7M
Continental Europe	20.2M	29.9M	33M	25.8M	29.4M
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	20M
Kenya	32.2M	38M	39.6M	35.1M	27.7M
Total Assets	89.5M	96.4M	73.3M	78.5M	74.7M
CAPEX	-2.7M	-3.8M	-2.3M	-2.5M	-2M
	-	-	-	-	29.4M
Bangladesh	24M	24.2M	18.5M	19.8M	25.8M
Total Assets	64.3M	50.9M	45.5M	47M	41.1M
CAPEX	-1.9M	-2.4M	-2M	-1.7M	-2.7M
	-	-	-	-	10.7M
Other	19.6M	21.8M	19M	23.9M	24.5M
Total Assets	2.8M	4.1M	4.7M	5.9M	8.1M
CAPEX	-900K	-1.1M	-900K	-1M	-1.9M
Total Assets	-	-	-	200K	-
Total Assets	-	-	-	13.4M	15.5M
CAPEX	-	-	-	-900K	-2.2M
Total Assets	-	-	-	141M	96.3M
Malawi	13.2M	7M	5.1M	7.2M	20M
Total Assets	46.8M	45.3M	29.4M	28.3M	34.5M
CAPEX	-100K	-600K	-300K	-400K	-200K
	-	-	-	-	5.9M
South America	8.5M	13.4M	13.2M	9.4M	10.7M
Total Assets	11.1M	15.1M	14.8M	-	-
CAPEX	-300K	-700K	-1.3M	-	-
North America	7M	8.4M	2.2M	4.4M	5.9M
Total Assets	100K	-	-	-	-
	-	-	-	-	5.2M
South Africa	1.5M	2M	3.2M	5.1M	5.2M
Total Assets	14.6M	15.9M	13.8M	12.6M	14.7M
CAPEX	-1.1M	-1.4M	-600K	-600K	-300K
	-	-	-	-	25.8M
North America and Bermuda	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	24.5M
	-	-	-	-	41.1M