Company Valuation: Canadian Net Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 162.3 127.7 99.56 102.2 116.4 123.6 - -
Change - -21.33% -22.02% 2.64% 13.88% 6.17% - -
Enterprise Value (EV) 1 162.3 127.7 99.56 102.2 116.4 295.3 289.5 123.6
Change - -21.33% -22.02% 2.64% 13.88% 153.73% -1.97% -57.31%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 8.56x 5.16x 3.75x 3.91x - 4.33x 4.25x -
EV / Revenue 8.56x 5.16x 3.75x 3.91x - 10.3x 9.95x -
EV / EBITDA 9.1x 6.83x 5.04x 5.52x 5.88x 15.6x 15.2x 6.37x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.3 0.34 0.345 0.345 0.348 0.355 0.355 -
Rate of return 3.73% 5.48% 7.11% 6.94% 6.16% 5.93% 5.93% -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 18.95 24.73 26.55 26.12 - 28.56 29.1 -
EBITDA 1 17.83 18.69 19.76 18.52 19.8 18.95 19 19.4
EBIT - - - - - - - -
Net income - - - - - - - -
Net Debt 1 - - - - - 171.7 165.9 -
Reference price 2 8.040 6.200 4.850 4.970 5.650 5.990 5.990 5.990
Nbr of stocks (in thousands) 20,185 20,593 20,529 20,561 20,598 20,628 - -
Announcement Date 23/03/22 22/03/23 20/03/24 18/03/25 17/03/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 10.34x15.58x5.93% 87.97M
33.67x18.02x22.62x3.38% 120B
32.41x14.43x18.53x4.24% 68.69B
37.69x14.88x15.38x5.74% 53.59B
18.34x15.52x17.65x1.13% 38.49B
13.97x24.8x27.16x3.59% 16.38B
27.58x10.94x15.04x4.53% 15.9B
8.31x11.88x14.55x6% 14.79B
18.13x16.2x23.54x5.31% 14.13B
29.8x11.31x16.56x4.09% 13.57B
Average 24.43x 14.83x 18.66x 4.39% 35.58B
Weighted average by Cap. 29.37x 15.99x 19.54x 3.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Net Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Net Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Net Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Net Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Net Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. NET.UN Stock
  4. Valuation Canadian Net Real Estate Investment Trust