|
Real-time Estimate
Cboe Europe
14:26:09 09/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 248.40 GBX | -3.94% |
|
-5.92% | -6.98% |
| 09-08 | Jefferies raises Autotrader and Rightmove | AN |
| 09-05 | Canal+ Group Announces Appointment of Bertille Guitton-Broggi as Executive Vice President Communication for Africa | CI |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,544 | - | - |
| Change | - | 29.82% | -2.68% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,539 | 4,377 | 4,115 |
| Change | - | 92.97% | -6.65% | -3.58% | -5.97% |
| P/E | -16.1x | -77.2x | 15.8x | 10.3x | 8.08x |
| PBR | 0.5x | 0.86x | 0.8x | 0.76x | 0.7x |
| PEG | - | 1.1x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.34x | 0.33x | 0.32x |
| EV / Revenue | 0.46x | 0.9x | 0.61x | 0.57x | 0.52x |
| EV / EBITDA | 3.93x | 6.88x | 4.8x | 4.1x | 3.56x |
| EV / EBIT | 7.87x | 10.4x | 8.05x | 6.71x | 5.64x |
| EV / FCF | 22.8x | 13.7x | 19.4x | 12.8x | 8.1x |
| FCF Yield | 4.38% | 7.32% | 5.15% | 7.79% | 12.3% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0313 | 0.0507 | 0.0735 |
| Rate of return | 0.83% | 0.71% | 1.21% | 1.96% | 2.84% |
| EPS 2 | -0.1263 | -0.0345 | 0.1637 | 0.251 | 0.3202 |
| Distribution rate | -13.3% | -55% | 19.1% | 20.2% | 23% |
| Net sales 1 | 5,432 | 5,410 | 7,450 | 7,625 | 7,853 |
| EBITDA 1 | 640.5 | 707.1 | 945.8 | 1,068 | 1,156 |
| EBIT 1 | 320.1 | 468 | 564.2 | 652.4 | 729.1 |
| Net income 1 | -123.8 | -37.13 | 111 | 238.9 | 331.5 |
| Net Debt 1 | 506.2 | 2,248 | 1,995 | 1,832 | 1,571 |
| Reference price 2 | 2.030 | 2.666 | 2.586 | 2.586 | 2.586 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 983,830 | - | - |
| Announcement Date | 14/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.8x | 0.61x | 4.8x | 1.21% | 3.45B | |
| 18.43x | 2.16x | 9.68x | 1.43% | 181B | |
| 42.84x | 6.15x | 26.42x | -.--% | 23.6B | |
| 17.94x | 1.86x | 19.02x | 1.72% | 5.81B | |
| 45.95x | - | - | 1.95% | 4.37B | |
| 13.04x | 1.7x | 16.7x | 4.92% | 3.75B | |
| -6.58x | 2.21x | 7.87x | -.--% | 3.64B | |
| 12.36x | 0.88x | 5.77x | 7.03% | 3.57B | |
| 8.02x | 0.71x | 3.19x | 6.22% | 2.28B | |
| Average | 18.64x | 2.03x | 11.68x | 2.72% | 25.76B | |
| Weighted average by Cap. | 20.71x | 2.50x | 11.54x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
