Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,754 - -
Change - -34.58% -18.59% -15.44% -24.02% 28.45% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,429 2,281 2,055
Change - -41.64% 9.39% 0.48% 13.53% 12.2% -6.09% -9.89%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -9.58x 25.8x 4.76x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.75x 0.82x 0.83x
PEG - -0.1x 0x -0x -0.1x 0.1x -0x 0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.31x 0.31x 0.3x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.43x 0.41x 0.35x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 9.15x 5.72x 4.62x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -36.6x 40.7x 12.2x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x 187x 16.5x 7.84x
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% 0.54% 6.07% 12.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.56 0.58 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,654 5,578 5,927
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 265.4 398.4 445.2
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -66.4 56 168.9
Net income 1 1,342 787.3 -326.1 -669 -796.7 -112.4 67.17 57.8
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 674.5 526.5 301
Reference price 2 32.06 21.31 17.85 15.18 11.73 14.95 14.95 14.95
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 01/03/22 28/02/23 05/03/24 07/03/25 05/03/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.58x0.43x9.15x - 1.26B
34.44x4.78x16.85x2.53% 8.61B
-12.91x1.04x39.25x1.92% 5.26B
70.59x2.14x19.34x1.61% 5.13B
19.53x0.61x8.08x - 4.51B
13.46x1.39x8.43x2.03% 2.62B
14.73x - - - 1.55B
33.62x2.41x18.02x0.23% 1.48B
Average 20.48x 1.83x 17.02x 1.66% 3.8B
Weighted average by Cap. 25.46x 2.36x 18.96x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canfor Corporation

Historical PBR trend

Valuation ratios - PBR - Canfor Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canfor Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canfor Corporation

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation