|
Market Closed -
Hong Kong S.E.
12:08:17 08/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.1990 HKD | +3.11% |
|
+1.53% | +4.19% |
| 03-30 | Capital Estate Limited Reports Earnings Results for the Half Year Ended January 31, 2026 | CI |
| 03-18 | Capital Estate expects HY profit of at least HK$1.0 million | RE |
Company Valuation: Capital Estate Limited
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 75.79 | 73.85 | 58.3 | 46.06 | 60.24 | 50.14 |
| Change | - | -2.56% | -21.05% | -21% | 30.8% | -16.78% |
| Enterprise Value (EV) 1 | -468.2 | -410.2 | -330.2 | -223.6 | -214.6 | -245 |
| Change | - | 12.41% | 19.5% | 32.27% | 4.01% | -14.15% |
| P/E | -2.57x | -2.17x | -0.59x | -1.54x | 10.8x | -3.26x |
| PBR | 0.08x | 0.08x | 0.07x | 0.06x | 0.07x | 0.06x |
| PEG | - | -0.1x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.76x | 0.64x | 0.67x | 1.25x | 1.07x | 0.94x |
| EV / Revenue | -4.67x | -3.53x | -3.78x | -6.06x | -3.81x | -4.59x |
| EV / EBITDA | 14.6x | 70.6x | 28.2x | 6.84x | 12.6x | 13x |
| EV / EBIT | 10.8x | 23.2x | 13.6x | 5.22x | 8.01x | 7.85x |
| EV / FCF | 7.4x | 5.48x | 34.7x | 2.11x | -10.8x | -17.8x |
| FCF Yield | 13.5% | 18.3% | 2.88% | 47.3% | -9.28% | -5.62% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1518 | -0.1753 | -0.5055 | -0.1542 | 0.0287 | -0.0659 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 100.3 | 116.1 | 87.27 | 36.88 | 56.4 | 53.4 |
| EBITDA 1 | -32.17 | -5.808 | -11.69 | -32.7 | -16.99 | -18.89 |
| EBIT 1 | -43.41 | -17.64 | -24.26 | -42.8 | -26.81 | -31.22 |
| Net income 1 | -29.5 | -34.07 | -98.26 | -29.97 | 5.569 | -13.9 |
| Net Debt 1 | -544 | -484 | -388.5 | -269.7 | -274.9 | -295.1 |
| Reference price 2 | 0.3900 | 0.3800 | 0.3000 | 0.2370 | 0.3100 | 0.2150 |
| Nbr of stocks (in thousands) | 194,338 | 194,338 | 194,338 | 194,338 | 194,338 | 233,203 |
| Announcement Date | 03/11/20 | 03/11/21 | 29/11/22 | 29/11/23 | 28/11/24 | 27/11/25 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.73M | |
| 14.92x | 6.55x | - | 2.27% | 298B | |
| 13.08x | 10.16x | - | 2.15% | 269B | |
| 11.38x | - | - | 1.98% | 214B | |
| 15.37x | 6.01x | 10x | 1.33% | 165B | |
| 14.77x | 10.03x | 16.23x | 2.28% | 73.74B | |
| 9.57x | 1.36x | - | 3.85% | 57.53B | |
| 18.37x | 10.3x | 11.58x | 0.68% | 41.98B | |
| 8.97x | 4.05x | - | 3.69% | 41.6B | |
| 32.32x | 4.25x | 5.43x | 0.39% | 39.75B | |
| Average | 15.42x | 6.59x | 10.81x | 2.07% | 120B | |
| Weighted average by Cap. | 14.16x | 7.36x | 11.07x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 193 Stock
- Valuation Capital Estate Limited
Select your edition
All financial news and data tailored to specific country editions
