Valuation Capital Properties, Inc.

Stocks

Market Closed - OTC Markets 19:09:32 04/06/2026 +04			5-day change	1st Jan Change
13.53 ^USD	-8.27%		-7.83%	+13.93%

10-29	Capital Properties Keeps Quarterly Dividend at $0.09 a Share, Payable Nov. 23 to Holders of Record Nov. 13	MT
10-29	Capital Properties, Inc. Declares Quarterly Dividend, Payable on November 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	101.6	81.51	82.83	72.6	79.2	65.87
Change	-	-19.81%	1.62%	-12.35%	9.09%	-16.83%
Enterprise Value (EV) ¹	100.4	79.87	81.39	71.12	78.55	65.02
Change	-	-20.43%	1.9%	-12.61%	10.44%	-17.23%
P/E	41x	41.1x	45x	40.6x	34x	32.9x
PBR	15.4x	11.3x	11.5x	10.2x	10.4x	8.5x
PEG	-	-2x	-6.2x	-14.36x	1.1x	-2.4x
Capitalization / Revenue	19.9x	17.8x	17.2x	14.3x	14.3x	11.7x
EV / Revenue	19.6x	17.4x	16.9x	14x	14.2x	11.6x
EV / EBITDA	29.3x	28.5x	31x	24.5x	23.6x	19.6x
EV / EBIT	30.2x	29.5x	32x	25.3x	24.2x	20.1x
EV / FCF	38.7x	54.7x	51.4x	38.8x	40.9x	31.7x
FCF Yield	2.58%	1.83%	1.95%	2.58%	2.45%	3.16%
Dividend per Share ²	0.28	0.21	0.28	0.28	0.28	0.28
Rate of return	1.82%	1.7%	2.23%	2.55%	2.33%	2.81%
EPS ²	0.3761	0.3005	0.2786	0.2708	0.3526	0.3035
Distribution rate	74.5%	69.9%	100%	103%	79.4%	92.3%
Net sales ¹	5.113	4.585	4.808	5.075	5.525	5.626
EBITDA ¹	3.431	2.802	2.628	2.902	3.335	3.317
EBIT ¹	3.329	2.709	2.542	2.816	3.249	3.231
Net income ¹	2.482	1.983	1.839	1.787	2.327	2.003
Net Debt ¹	-1.262	-1.642	-1.443	-1.476	-0.652	-0.85
Reference price ²	15.40	12.35	12.55	11.00	12.00	9.98
Nbr of stocks (in thousands)	6,600	6,600	6,600	6,600	6,600	6,600
Announcement Date	06/03/20	19/03/21	23/02/22	17/02/23	16/02/24	07/02/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAPITAL PROPERTIES, INC.	-	-	-	-	96.89M
VINGROUP	65.15x	-	-	-	70.03B
SUN HUNG KAI PROPERTIES LIMITED	12.7x	4.44x	11.39x	3.79%	40.22B
MITSUBISHI ESTATE CO., LTD.	18.87x	4.07x	16.38x	1.3%	29.17B
CHINA RESOURCES LAND LIMITED	8.31x	1.49x	8.38x	4.26%	27.69B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
MITSUI FUDOSAN CO., LTD.	14.61x	3.17x	15.15x	2.39%	27.01B
CK ASSET HOLDINGS LIMITED	10.24x	2.01x	7.75x	4.1%	20.59B
VINHOMES	8.02x	2.91x	6.53x	-.--%	20.05B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.44x	16.94x	1.64%	19.06B
Average	17.42x	3.16x	10.51x	3.28%	28.13B
Weighted average by Cap.	24.99x	3.16x	10.57x	3.45%