Valuation CapitaLand Ascendas REIT

Stocks

Delayed Singapore S.E. Other stock markets 10:45:22 11/08/2026 +04			5-day change	1st Jan Change
2.510 ^SGD	0.00%		-1.57%	-11.31%

08-08	CapitaLand Ascendas REIT, H1 2026 Earnings Call, Aug 05, 2026
08-05	CapitaLand Ascendas REIT Announces Incorporation of Subsidiaries	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,384	11,519	13,313	11,309	13,052	12,538	-	-
Change	-	-6.98%	15.57%	-15.05%	15.41%	-3.94%	-	-
Enterprise Value (EV) ¹	18,704	18,091	20,258	18,296	20,163	20,153	20,436	20,584
Change	-	-3.28%	11.98%	-9.69%	10.2%	-0.05%	1.4%	0.72%
P/E	12.8x	15.3x	77.2x	15x	16.7x	16x	15.5x	14.8x
PBR	1.24x	1.16x	1.34x	1.13x	1.24x	1.07x	1.08x	1.07x
PEG	-	-0.7x	-1x	0x	-12.64x	-2.17x	4.82x	3.13x
Capitalization / Revenue	10.1x	8.52x	9x	7.43x	8.48x	7.6x	7.22x	6.99x
EV / Revenue	15.3x	13.4x	13.7x	12x	13.1x	12.2x	11.8x	11.5x
EV / EBITDA	22.8x	20.8x	22x	19.2x	20.9x	19x	18.5x	18x
EV / EBIT	22.8x	20.8x	22x	19.2x	20.9x	19.1x	18.6x	18.2x
EV / FCF	30.5x	20.3x	25.8x	20.7x	21.1x	-25.5x	22.6x	21.8x
FCF Yield	3.27%	4.93%	3.88%	4.84%	4.74%	-3.92%	4.43%	4.59%
Dividend per Share ²	0.1526	0.158	0.1516	0.152	0.15	0.1511	0.1571	0.1626
Rate of return	5.17%	5.77%	5%	5.92%	5.3%	6.02%	6.26%	6.48%
EPS ²	0.2297	0.1789	0.0393	0.1718	0.1695	0.157	0.162	0.1697
Distribution rate	66.4%	88.3%	386%	88.5%	88.5%	96.3%	97%	95.8%
Net sales ¹	1,226	1,353	1,480	1,523	1,539	1,651	1,736	1,794
EBITDA ¹	819.9	868	920.4	951.3	963.5	1,061	1,104	1,142
EBIT ¹	819.9	868	920.4	951.3	963.5	1,056	1,097	1,130
Net income ¹	957	760.4	178.5	764.1	769.7	737	773.8	810.2
Net Debt ¹	6,320	6,572	6,946	6,987	7,111	7,615	7,898	8,046
Reference price ²	2.950	2.740	3.030	2.570	2.830	2.510	2.510	2.510
Nbr of stocks (in thousands)	4,197,930	4,203,991	4,393,607	4,400,309	4,611,952	4,995,215	-	-
Announcement Date	08/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITALAND ASCENDAS REIT	15.99x	12.21x	18.99x	6.02%	9.8B
REALTY INCOME CORPORATION	39.58x	15.8x	16.06x	5.27%	58.56B
SEGRO PLC	16.66x	23.3x	28.11x	3.46%	17.28B
UNIBAIL-RODAMCO-WESTFIELD SE	9.42x	12.54x	15.37x	5.3%	17.3B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.33x	17.11x	25.48x	4.87%	15.29B
KLÉPIERRE	10.6x	13.97x	16.62x	5.02%	12.99B
MERLIN PROPERTIES SOCIMI, S.A.	9.66x	21.68x	29.31x	2.91%	10.41B
FEDERAL REALTY INVESTMENT TRUST	28.26x	11.1x	17.42x	3.9%	10.18B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	26.92x	7.23x	11.58x	5.96%	8.42B
VORNADO REALTY TRUST	-155.56x	8.41x	19.64x	1.93%	7.26B
Average	2.18x	14.34x	19.86x	4.46%	16.75B
Weighted average by Cap.	17.07x	15.33x	19.14x	4.74%