Company Valuation: Capsol Technologies ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 - 722.7 691.9 427.7 337.7
Change - - -4.26% -38.18% -21.05%
Enterprise Value (EV) 1 - 785.1 681.2 441.6 313.1
Change - - -13.24% -35.17% -29.1%
P/E - -16.7x -20.4x -15.8x -121x
PBR - 21.3x 5.78x 6.31x 2.62x
PEG - - 0.6x 0.7x 1.3x
Capitalization / Revenue - 20.2x 7.35x 6.05x 2.33x
EV / Revenue - 21.9x 7.23x 6.25x 2.16x
EV / EBITDA - -22.4x -42.9x -8.49x 22.6x
EV / EBIT - -18.8x -22.7x -5.8x -148x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -0.81 -0.54 -0.41 -0.0373
Distribution rate - - - - -
Net sales 1 10.8 35.85 94.16 70.65 145.1
EBITDA 1 - -35.11 -15.88 -52.02 13.88
EBIT 1 - -41.78 -30.05 -76.1 -2.121
Net income 1 -33.7 -43.24 -32.78 -81.14 -2.343
Net Debt 1 - 62.42 -10.7 13.88 -24.61
Reference price 2 11.500 13.500 11.000 6.480 4.500
Nbr of stocks (in thousands) - 53,533 62,899 66,010 75,048
Announcement Date 16/02/23 14/02/24 24/02/25 05/03/26 -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-122.92x2.2x22.99x-.--% 35.89M
30.89x4.54x14.69x1.55% 97.07B
34.82x5.2x16.33x1.02% 77.07B
41.53x5.71x17.23x0.73% 48.51B
28.42x4.98x19.34x0.44% 28.57B
-61.85x4.61x14.92x0.12% 18.3B
27.85x2.71x12.49x-.--% 15.49B
20.19x2.66x13.31x1.49% 10.08B
24.3x2.45x16.27x0.58% 9.99B
-1131.05x3.67x16.15x-.--% 6.38B
Average -110.78x 3.87x 16.37x 0.59% 31B
Weighted average by Cap. 3.31x 4.69x 15.86x 0.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Capsol Technologies ASA

Historical PBR trend

Valuation ratios - PBR - Capsol Technologies ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Capsol Technologies ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Capsol Technologies ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Capsol Technologies ASA
  1. Stock Market
  2. Stocks
  3. CAPSL Stock
  4. Valuation Capsol Technologies ASA