|
Market Closed -
Toronto S.E.
01:00:00 11/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 11.21 CAD | -4.19% |
|
-0.09% | +51.90% |
| 10-30 | Capstone Copper Corp., Q3 2026 Earnings Call, Oct 29, 2026 | |
| 10-30 | ASX Preview: Australian Shares to Rise as Oil Slips on US-Iran Peace Hopes; ResMed Fiscal Q1 Non-GAAP Earnings, Revenue Up | MT |
Company Valuation: Capstone Mining
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,823 | 2,520 | 3,379 | 4,707 | 7,675 | 6,047 | - | - |
| Change | - | 38.28% | 34.06% | 39.33% | 63.04% | -21.21% | - | - |
| Enterprise Value (EV) 1 | 1,571 | 3,008 | 4,251 | 5,644 | 8,637 | 6,555 | 6,164 | 6,249 |
| Change | - | 91.45% | 41.33% | 32.78% | 53.04% | -24.11% | -5.96% | 1.38% |
| P/E | 7.95x | 19.5x | -31.9x | 56.8x | 24.5x | 14.3x | 8.82x | 8.09x |
| PBR | - | - | - | 1.56x | 2.26x | 1.52x | 1.23x | 1x |
| PEG | - | -0.3x | 0x | -0x | 0x | 0.4x | 0.1x | 0.89x |
| Capitalization / Revenue | 2.29x | 1.94x | 2.51x | 2.94x | 3.25x | 2.06x | 1.8x | 1.7x |
| EV / Revenue | 1.98x | 2.32x | 3.16x | 3.53x | 3.66x | 2.23x | 1.83x | 1.76x |
| EV / EBITDA | 3.63x | 8.52x | 16.3x | 11.4x | 9.07x | 4.44x | 3.29x | 3.16x |
| EV / EBIT | 4.42x | 21.4x | 129x | 34.6x | 12.2x | 6.33x | 4.37x | 4.17x |
| EV / FCF | 3.74x | -6.37x | -8.5x | -114x | 52x | 18.4x | 10.8x | 584x |
| FCF Yield | 26.7% | -15.7% | -11.8% | -0.88% | 1.92% | 5.43% | 9.28% | 0.17% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 0.7017 | 0.2539 | -0.2025 | 0.1565 | 0.5622 | 0.7837 | 1.271 | 1.386 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 794.8 | 1,296 | 1,346 | 1,599 | 2,360 | 2,938 | 3,365 | 3,549 |
| EBITDA 1 | 432.2 | 352.8 | 260.3 | 496.1 | 952.7 | 1,478 | 1,874 | 1,976 |
| EBIT 1 | 355.2 | 140.2 | 32.93 | 162.9 | 705.7 | 1,035 | 1,411 | 1,498 |
| Net income 1 | 226.8 | 122.2 | -101.7 | 82.9 | 315.9 | 461.9 | 737.7 | 796.2 |
| Net Debt 1 | -251.7 | 487.2 | 871.8 | 936.5 | 962.4 | 508.3 | 117.4 | 202.7 |
| Reference price 3 | 5.58 | 4.94 | 6.45 | 8.89 | 13.78 | 11.21 | 11.21 | 11.21 |
| Nbr of stocks (in thousands) | 413,361 | 690,500 | 691,784 | 761,894 | 763,657 | 766,251 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 22/02/24 | 19/02/25 | 02/03/26 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.27x | 8.67x | 13.18x | 2.42% | 150B | |
| 20.13x | 3.11x | 7.34x | 0.95% | 89.44B | |
| 21.9x | 4.54x | 6.96x | 2.11% | 43.71B | |
| 9.31x | 0.96x | 4.49x | 3.72% | 41.54B | |
| 11.59x | 3.65x | 5.85x | 6.79% | 22.37B | |
| 59.82x | 3.81x | 11.51x | 0.08% | 20.58B | |
| 13.26x | 2.6x | 8.45x | 1.81% | 15.18B | |
| 11.13x | 1.38x | 5.81x | 3.04% | 15.02B | |
| Average | 21.17x | 3.59x | 7.95x | 2.62% | 50B | |
| Weighted average by Cap. | 20.97x | 5.12x | 9.32x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CS Stock
- CS Stock
- Valuation Capstone Mining
Select your edition
All financial news and data tailored to specific country editions
