Company Valuation: Captivision Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023
Market Cap 1 313.4 107.2
Change - -65.8%
Enterprise Value (EV) 1 332 128.9
Change - -61.18%
P/E -34.8x -0.92x
PBR 73.9x -2.45x
PEG 0.4x -0x
Capitalization / Revenue 15.5x 7.32x
EV / Revenue 16.4x 8.8x
EV / EBITDA -59.9x -11.7x
EV / EBIT -41.3x -9.69x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.2933 -4.05
Distribution rate - -
Net sales 1 20.19 14.64
EBITDA 1 -5.542 -11.02
EBIT 1 -8.033 -13.29
Net income 1 -5.892 -74.73
Net Debt 1 18.54 21.66
Reference price 2 10.220000 3.720000
Nbr of stocks (in thousands) 30,667 28,818
Announcement Date 25/08/23 30/04/24
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.24K
30.42x6.96x17.81x1.29% 232B
27.96x4.33x13.95x2.1% 124B
30.06x3.65x18.7x0.96% 80.03B
20.45x7.1x32.59x3.63% 74.08B
88.95x6.56x15.26x2.41% 66.51B
85.82x1.26x8.57x6.05% 36.19B
10.56x1.14x6.16x3.14% 31.41B
9.02x3.02x7.09x4.69% 24.48B
14.82x1.72x10.1x2.7% 23.91B
Average 35.34x 3.97x 14.47x 3% 69.25B
Weighted average by Cap. 35.19x 5.20x 16.90x 2.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Captivision Inc.

Historical PBR trend

Valuation ratios - PBR - Captivision Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Captivision Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Captivision Inc.

  1. Stock Market
  2. Stocks
  3. CPTAF Stock
  4. Valuation Captivision Inc.