Valuation Carrefour

Stocks

Market Closed - Euronext Paris 19:55:00 16/10/2026 +04			5-day change	1st Jan Change
16.61 ^EUR	-0.24%		+3.97%	+16.73%

10-13	Investigators hunt French supermarket fridge hackers, no claim of responsibility	RE
10-13	Kingfisher hires Sebastian Gundel as CEO as Garnier departs for Ahold	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,753	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	16.95%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	20,169	19,640	18,983
Change	-	7.03%	-5.88%	-6.37%	5.62%	3.63%	-2.62%	-3.34%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.7x	9.86x	9.45x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.05x	1.01x	0.95x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.5x	2.16x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.14x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.45x	4.15x	3.82x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.65x	7.88x	7.24x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.4x	17x	17.2x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	8.81%	5.89%	5.82%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.041	1.071	1.112
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.27%	6.45%	6.69%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.414	1.684	1.758
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	73.6%	63.6%	63.2%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,483	84,158	86,201
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,528	4,732	4,968
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,331	2,493	2,620
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,190	1,221
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,417	7,887	7,231
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.61	16.61	16.61
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARREFOUR	11.74x	0.24x	4.45x	6.27%	13.22B
WALMART INC.	41.28x	1.32x	20.21x	0.84%	943B
LOBLAW COMPANIES LIMITED	27.05x	1.29x	11.21x	0.88%	56.96B
TESCO PLC	17.07x	0.59x	8.56x	3.02%	44.51B
SYSCO CORPORATION	17.16x	0.68x	12.74x	2.69%	40.45B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.52x	0.94x	6.24x	5.56%	38.08B
KROGER CO. (THE)	12.69x	0.35x	6.51x	2.36%	37.58B
WOOLWORTHS GROUP LIMITED	28.14x	0.87x	10x	2.62%	34.95B
AHOLD DELHAIZE N.V.	12.12x	0.46x	5.88x	3.88%	31.81B
SEVEN & I HOLDINGS CO., LTD.	16.3x	0.64x	7.34x	2.89%	29.42B
Average	20.61x	0.74x	9.32x	3.1%	126.96B
Weighted average by Cap.	35.64x	1.17x	17.24x	1.39%