|
Real-time Estimate
Cboe BZX
18:27:56 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 68.08 USD | -1.76% |
|
+4.80% | -31.44% |
Company Valuation: Celcuity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 196.8 | 303.6 | 367.7 | 486 | 4,615 | 3,391 | - | - |
| Change | - | 54.26% | 21.13% | 32.18% | 849.56% | -26.52% | - | - |
| Enterprise Value (EV) | 196.8 | 303.6 | 367.7 | 486 | 4,615 | 3,391 | 3,391 | 3,391 |
| Change | - | 54.26% | 21.13% | 32.18% | 849.56% | -26.52% | 0% | 0% |
| P/E | -5.97x | -5.31x | -5.42x | -4.63x | -26.3x | -13.5x | -28.1x | 40.4x |
| PBR | - | - | - | - | - | -27.8x | 36x | 27.5x |
| PEG | - | -0.3x | -2.86x | -0.89x | -0.8x | -0.4x | 0.5x | -0x |
| Capitalization / Revenue | - | - | - | - | - | 141x | 10.7x | 4.62x |
| EV / Revenue | - | - | - | - | - | 141x | 10.7x | 4.62x |
| EV / EBITDA | - | - | -0x | -0x | -0x | -13.1x | -25.9x | -692x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -13.4x | -32.9x | 24.9x |
| EV / FCF | - | - | -0x | -0x | -0x | -14.4x | -27.2x | 31.2x |
| FCF Yield | - | - | -14.7% | -17.2% | -3.33% | -6.92% | -3.68% | 3.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.21 | -2.64 | -2.69 | -2.83 | -3.79 | -5.139 | -2.469 | 1.715 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 23.98 | 316.1 | 733.4 |
| EBITDA 1 | - | - | -66.09 | -113.1 | -172 | -258.3 | -131.1 | -4.901 |
| EBIT 1 | -28.36 | -39.39 | -66.23 | -113.3 | -172.2 | -252.8 | -103 | 136.2 |
| Net income 1 | -29.61 | -40.37 | -63.78 | -111.8 | -177 | -273.9 | -118.9 | 106.2 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 13.19 | 14.01 | 14.57 | 13.09 | 99.74 | 69.30 | 69.30 | 69.30 |
| Nbr of stocks (in thousands) | 14,919 | 21,667 | 25,238 | 37,130 | 46,271 | 48,932 | - | - |
| Announcement Date | 23/03/22 | 23/03/23 | 27/03/24 | 31/03/25 | 25/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -13.48x | - | - | - | 3.39B | |
| 16.97x | 6.42x | 12.3x | 1.76% | 64.38B | |
| 30.03x | 8.21x | 26.91x | 0.04% | 56.16B | |
| 37.32x | 6.62x | 19.78x | 0.87% | 54.16B | |
| 35.94x | 3.4x | 14.66x | -.--% | 45.33B | |
| 49.01x | 5.65x | 30.93x | -.--% | 42.25B | |
| -19.75x | 191.25x | -21.04x | -.--% | 40.78B | |
| 46.05x | 8.16x | 27.33x | -.--% | 33.8B | |
| 31.61x | 8.04x | 20.91x | 0.41% | 32.25B | |
| 27.18x | 5.72x | 14.84x | -.--% | 23.57B | |
| Average | 24.09x | 27.05x | 16.29x | 0.34% | 39.61B | |
| Weighted average by Cap. | 27.43x | 25.71x | 16.39x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CELC Stock
- Valuation Celcuity Inc.
Select your edition
All financial news and data tailored to specific country editions
