Company Valuation: Central Valley Community Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 249 248.5 264.1 367 431.1 678.3 -
Change - -0.2% 6.27% 38.97% 17.46% 57.35% -
Enterprise Value (EV) 249 248.5 264.1 367 431.1 678.3 678.3
Change - -0.2% 6.27% 38.97% 17.46% 57.35% 0%
P/E 8.95x 9.33x 10.3x 43x 11.3x 13.6x 8.32x
PBR 1x 1.42x 1.28x 1.01x 1.05x 1.07x 0.96x
PEG - -4.33x -2.34x -0.5x 0x -1.7x 0.1x
Capitalization / Revenue 3.05x 2.94x 2.95x 3x 2.94x 3.34x 2.87x
EV / Revenue 0x 0x 0x 0x 0x 3.34x 2.87x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.61x 5.73x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.47 0.48 0.48 0.48 0.48 0.48 0.48
Rate of return 2.26% 2.27% 2.15% 2.48% 2.13% 1.92% 1.92%
EPS 2 2.32 2.27 2.17 0.45 2 1.84 3.005
Distribution rate 20.3% 21.1% 22.1% 107% 24% 26.1% 16%
Net sales 1 81.56 84.62 89.45 122.5 146.7 202.9 236.7
EBITDA - - - - - - -
EBIT 1 33.72 36.14 34.15 46.8 58.45 89.1 118.4
Net income 1 28.4 26.64 25.54 7.666 38.17 45.75 81.68
Net Debt - - - - - - -
Reference price 2 20.77 21.18 22.35 19.37 22.50 25.00 25.00
Nbr of stocks (in thousands) 11,988 11,732 11,815 18,946 19,158 27,131 -
Announcement Date 26/01/22 26/01/23 18/01/24 23/01/25 22/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.14x - - 5.11% 337B
17.72x - - 0.95% 107B
14.87x - - 4.57% 76.84B
8.1x - - 6.25% 63.73B
5.06x - - 5.95% 57.29B
18.93x - - 2.84% 52.05B
12.86x - - 5.42% 42.9B
9.27x - - 4.67% 41.24B
10.63x - - 3.78% 34.59B
Average 11.51x 4.39% 90.27B
Weighted average by Cap. 10.09x 4.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CWBC Stock
  4. CVCY Stock
  5. Valuation Central Valley Community Bancorp