|
End-of-day quote
Shanghai S.E.
02/09/2026
|
5-day change | 1st Jan Change | ||
| 33.93 CNY | -1.45% |
|
-0.53% | +2.01% |
| 06:45am | China CSSC Expects 99 Million-Yuan Profit Boost From London Arbitration Win | MT |
| 06:33am | China CSSC Subsidiary to Build 10 Car/Truck Carriers; Shares Jump 3% | MT |
Company Valuation: China CSSC Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 110,872 | 99,646 | 131,668 | 160,829 | 250,302 | 258,279 | - | - |
| Change | - | -10.13% | 32.14% | 22.15% | 55.63% | 3.19% | - | - |
| Enterprise Value (EV) 1 | 110,872 | 99,646 | 131,668 | 113,285 | 139,828 | 115,055 | 101,414 | 71,868 |
| Change | - | -10.13% | 32.14% | -13.96% | 23.43% | -17.72% | -11.86% | -29.13% |
| P/E | 496x | 557x | 44.6x | 44.4x | 26.8x | 12.7x | 9.82x | 7.99x |
| PBR | - | 2.17x | 2.72x | 3.16x | 1.75x | 1.49x | 1.4x | 1.26x |
| PEG | - | -27.9x | 0x | 2x | 0.5x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | - | 1.67x | 1.76x | 2.05x | 1.65x | 1.39x | 1.2x | 1.07x |
| EV / Revenue | - | 1.67x | 1.76x | 1.44x | 0.92x | 0.62x | 0.47x | 0.3x |
| EV / EBITDA | - | 36.2x | 24.5x | 23.2x | 9.2x | 4.69x | 3.16x | 1.85x |
| EV / EBIT | - | 242x | 44x | 28.3x | 12.8x | 5.65x | 3.64x | 2.09x |
| EV / FCF | - | - | - | - | - | 10x | 3.95x | 2.21x |
| FCF Yield | - | - | - | - | - | 9.98% | 25.3% | 45.3% |
| Dividend per Share 2 | - | 0.02 | 0.2 | 0.25 | 0.365 | 0.9438 | 1.215 | 1.415 |
| Rate of return | - | 0.09% | 0.68% | 0.7% | 1.1% | 2.75% | 3.54% | 4.12% |
| EPS 2 | 0.05 | 0.04 | 0.66 | 0.81 | 1.24 | 2.697 | 3.496 | 4.294 |
| Distribution rate | - | 50% | 30.3% | 30.9% | 29.4% | 35% | 34.7% | 33% |
| Net sales 1 | - | 59,558 | 74,839 | 78,584 | 151,978 | 186,080 | 214,477 | 241,564 |
| EBITDA 1 | - | 2,751 | 5,384 | 4,889 | 15,201 | 24,552 | 32,079 | 38,903 |
| EBIT 1 | - | 412 | 2,994 | 4,004 | 10,898 | 20,372 | 27,881 | 34,346 |
| Net income 1 | 213.8 | 171.9 | 2,957 | 3,614 | 7,848 | 20,294 | 27,012 | 34,089 |
| Net Debt 1 | - | - | - | -47,543 | -110,474 | -143,224 | -156,865 | -186,411 |
| Reference price 2 | 24.79 | 22.28 | 29.44 | 35.96 | 33.26 | 34.32 | 34.32 | 34.32 |
| Nbr of stocks (in thousands) | 4,472,429 | 4,472,429 | 4,472,429 | 4,472,429 | 7,525,621 | 7,525,621 | - | - |
| Announcement Date | 28/04/22 | 27/04/23 | 26/04/24 | 29/04/25 | 29/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.58x | 0.6x | 4.57x | 2.78% | 37.99B | |
| 21.35x | 3.45x | 14.45x | - | 27.82B | |
| 12.56x | 1.84x | 11.62x | 0% | 18.5B | |
| 6.34x | 0.41x | 2.13x | 5.83% | 17.16B | |
| 8.74x | 2.15x | 6.07x | 5.49% | 14.43B | |
| 17.85x | 1.27x | 9.67x | 0.46% | 12.54B | |
| 39.44x | 1.37x | 13.24x | 0.93% | 6.19B | |
| 13.32x | 0.72x | 6.94x | 2.61% | 5.64B | |
| 24.93x | 0.67x | 8.56x | -.--% | 5.02B | |
| 9.68x | - | - | - | 4.12B | |
| Average | 16.68x | 1.39x | 8.58x | 2.26% | 14.94B | |
| Weighted average by Cap. | 15.04x | 1.53x | 8.26x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600150 Stock
- Valuation China CSSC Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
