Valuation China Science Publishing & Media Ltd.

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
21.58 ^CNY	-2.40%		+3.25%	+18.90%

08-26	China Science Publishing & Media Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	China Science Publishing & Media Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	6,972	8,545	19,502	14,348	17,059	-	-
Change	-	22.56%	128.21%	-	18.9%	-	-
Enterprise Value (EV)	6,972	8,545	19,502	14,348	17,059	17,059	17,059
Change	-	22.56%	128.21%	-	18.9%	0%	0%
P/E	14.2x	18.3x	38x	29.8x	34.8x	32.7x	30.8x
PBR	-	1.77x	3.79x	-	2.9x	2.77x	2.64x
PEG	-	-3.78x	3.7x	-	21.23x	5.07x	5.08x
Capitalization / Revenue	-	3.15x	6.77x	-	5.85x	5.65x	5.46x
EV / Revenue	-	0x	0x	-	5.85x	5.65x	5.46x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	-	33.1x	30.9x	29.1x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.278	0.26	-	-	-	-
Rate of return	-	2.57%	1.05%	-	-	-	-
EPS ²	0.62	0.59	0.65	0.61	0.62	0.66	0.7
Distribution rate	-	47.1%	40%	-	-	-	-
Net sales ¹	-	2,709	2,879	-	2,914	3,020	3,122
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	484.4	494.1	-	516	552	586
Net income ¹	486.4	468.7	513.3	483.9	488	522	556
Net Debt	-	-	-	-	-	-	-
Reference price ²	8.82	10.81	24.67	18.15	21.58	21.58	21.58
Nbr of stocks (in thousands)	790,500	790,500	790,500	790,500	790,500	-	-
Announcement Date	27/04/22	28/04/23	26/04/24	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA SCIENCE PUBLISHING & MEDIA LTD.	34.81x	-	-	-	2.54B
NEWS CORPORATION	22.43x	1.69x	8.81x	0.72%	15.99B
THE NEW YORK TIMES COMPANY	24.2x	3.13x	15.15x	1.44%	10.11B
PEARSON PLC	19.11x	2.25x	9.89x	2.16%	9.72B
SPRINGER NATURE AG & CO. KGAA	14.59x	2.55x	6.81x	4.18%	4.48B
VEND MARKETPLACES ASA	-11.88x	6.51x	16.87x	1.22%	4.35B
KADOKAWA CORPORATION	83.44x	1.46x	18.48x	0.81%	3.49B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.79x	-	-	5.64%	3.17B
LAGARDÈRE S.A.	9.31x	0.57x	4.58x	3.72%	2.89B
Average	23.31x	2.59x	11.51x	2.49%	6.31B
Weighted average by Cap.	22.09x	2.49x	11.21x	1.89%