|
Market Closed -
Bombay S.E.
14:02:28 29/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 15.00 INR | +4.53% |
|
+25.00% | +28.21% |
Company Valuation: Cityman Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 80.39 | 70.32 | 244.2 | 213 | 323.8 | 157.8 |
| Change | - | -12.52% | 247.25% | -12.79% | 52.03% | -51.25% |
| Enterprise Value (EV) 1 | 239.5 | 232.7 | 376.1 | 349.6 | 463.4 | 300.9 |
| Change | - | -2.87% | 61.66% | -7.06% | 32.57% | -35.08% |
| P/E | -36.2x | -24x | 8.17x | -60.3x | -103x | -47.3x |
| PBR | -0.93x | -0.79x | -4.14x | -3.4x | -4.93x | -2.26x |
| PEG | - | -0.8x | -0x | 1x | 9.5x | -7.87x |
| Capitalization / Revenue | - | - | 2,180,375x | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -109x | -80.5x | 11.8x | -99x | -147x | -90.2x |
| EV / FCF | -169x | -111x | 18.4x | -108x | -247x | -149x |
| FCF Yield | -0.59% | -0.9% | 5.43% | -0.93% | -0.4% | -0.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.19 | -0.25 | 2.555 | -0.3018 | -0.269 | -0.2852 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | 112 | - | - | - |
| EBITDA | - | - | - | -3.528 | -3.142 | -3.331 |
| EBIT 1 | -2.201 | -2.891 | 31.85 | -3.532 | -3.148 | -3.337 |
| Net income 1 | -2.201 | -2.891 | 29.89 | -3.532 | -3.148 | -3.337 |
| Net Debt 1 | 159.2 | 162.3 | 131.9 | 136.6 | 139.7 | 143 |
| Reference price 2 | 6.87 | 6.01 | 20.87 | 18.20 | 27.67 | 13.49 |
| Nbr of stocks (in thousands) | 11,701 | 11,701 | 11,701 | 11,701 | 11,701 | 11,701 |
| Announcement Date | 07/09/21 | 02/09/22 | 05/09/23 | 03/09/24 | 02/09/25 | 03/09/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.83M | |
| 17.75x | 2.68x | 8.86x | 3.31% | 220B | |
| 30.64x | 7.64x | 16.86x | 1.48% | 161B | |
| 24.9x | 3.99x | 14.06x | 2.31% | 124B | |
| 65.27x | 4.65x | 43.42x | 0.4% | 43.34B | |
| 11.54x | 1.74x | 6x | 4.01% | 26.2B | |
| 19.25x | 2.53x | 12.83x | 1.08% | 21.21B | |
| 18.84x | 3.6x | 8.88x | 3.1% | 13.72B | |
| 10.25x | 1.16x | 7.56x | 7.13% | 13.54B | |
| Average | 24.81x | 3.50x | 14.81x | 2.85% | 69.27B | |
| Weighted average by Cap. | 25.45x | 4.30x | 14.34x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CITYMAN6 Stock
- Valuation Cityman Limited
Select your edition
All financial news and data tailored to specific country editions
