Company Valuation: CLPS Incorporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 87.21 33.13 27.88 22.57 26.03 25.22
Change - -62.01% -15.85% -19.04% 15.32% -3.1%
Enterprise Value (EV) 1 65.85 29.21 17.04 17.59 30.82 31.92
Change - -55.65% -41.68% 3.23% 75.27% 3.54%
P/E 11x 7.33x 142x -9.53x -3.58x -1.88x
PBR 1.54x 0.52x 0.43x 0.36x 0.47x 0.56x
PEG - -0.2x -1.5x 0x -0x -0x
Capitalization / Revenue 0.69x 0.22x 0.19x 0.16x 0.16x 0.15x
EV / Revenue 0.52x 0.19x 0.11x 0.12x 0.19x 0.19x
EV / EBITDA 7.27x 3.51x 4.63x -13.7x -9.14x -4.09x
EV / EBIT 7.86x 3.94x 6.93x -6.93x -5.87x -3.18x
EV / FCF -7.54x -1.56x 1.47x 3.77x -8.92x 9.46x
FCF Yield -13.3% -64.3% 67.8% 26.6% -11.2% 10.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.39 0.21 0.008315 -0.0924 -0.26 -0.45
Distribution rate - - - - - -
Net sales 1 126.1 152 150.4 142.8 164.5 172.2
EBITDA 1 9.052 8.318 3.679 -1.286 -3.371 -7.81
EBIT 1 8.375 7.406 2.459 -2.538 -5.248 -10.03
Net income 1 6.817 4.455 0.1925 -2.33 -7.05 -13.18
Net Debt 1 -21.35 -3.923 -10.84 -4.983 4.797 6.696
Reference price 2 4.3000 1.5400 1.1800 0.8811 0.9300 0.8451
Nbr of stocks (in thousands) 20,280 21,514 23,626 25,616 27,986 29,842
Announcement Date 15/10/21 20/10/22 18/10/23 18/10/24 17/10/25 16/10/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 27.47M
25.33x4.08x14.17x2.67% 239B
23.17x4.86x11.92x0.71% 199B
16.62x1.89x9.72x2.85% 144B
-135.05x18.59x102.21x-.--% 120B
-549.83x39.07x160.49x-.--% 113B
16.04x2.89x11.15x5.02% 93.45B
22.42x5.82x14.3x2.52% 66.94B
14.75x2.13x9.07x5.16% 47.77B
24.9x2.07x13.12x1.25% 48.79B
Average -60.18x 9.04x 38.46x 2.24% 107.26B
Weighted average by Cap. -56.49x 9.08x 37.94x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CLPS Incorporation

Historical PBR trend

Valuation ratios - PBR - CLPS Incorporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CLPS Incorporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CLPS Incorporation

  1. Stock Market
  2. Stocks
  3. CLPS Stock
  4. Valuation CLPS Incorporation