Valuation CLPS Incorporation

Stocks

Delayed Nasdaq Other stock markets 23:33:07 02/07/2026 +04			5-day change	1st Jan Change
0.8405 ^USD	-1.12%		-10.59%	+4.64%

05:21pm	CLPS Incorporation Launches Athena Enterprise Ai Knowledge Assetization Project	CI
06-03	Clps Incorporation Introduces Ai Rainstorm Factory Development Model and Restructures R&D Architecture	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.38	87.21	33.13	27.88	22.57	26.03
Change	-	153.64%	-62.01%	-15.85%	-19.04%	15.32%
Enterprise Value (EV) ¹	23.28	65.85	29.21	17.04	17.59	30.82
Change	-	182.93%	-55.65%	-41.68%	3.23%	75.27%
P/E	10.8x	11x	7.33x	142x	-9.53x	-3.58x
PBR	1.26x	1.54x	0.52x	0.43x	0.36x	0.47x
PEG	-	0.1x	-0.2x	-1.5x	0x	-0x
Capitalization / Revenue	0.38x	0.69x	0.22x	0.19x	0.16x	0.16x
EV / Revenue	0.26x	0.52x	0.19x	0.11x	0.12x	0.19x
EV / EBITDA	12.4x	7.27x	3.51x	4.63x	-13.7x	-9.14x
EV / EBIT	18.2x	7.86x	3.94x	6.93x	-6.93x	-5.87x
EV / FCF	5.23x	-7.54x	-1.56x	1.47x	3.77x	-8.92x
FCF Yield	19.1%	-13.3%	-64.3%	67.8%	26.6%	-11.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2	0.39	0.21	0.008315	-0.0924	-0.26
Distribution rate	-	-	-	-	-	-
Net sales ¹	89.42	126.1	152	150.4	142.8	164.5
EBITDA ¹	1.872	9.052	8.318	3.679	-1.286	-3.371
EBIT ¹	1.279	8.375	7.406	2.459	-2.538	-5.248
Net income ¹	2.938	6.817	4.455	0.1925	-2.33	-7.05
Net Debt ¹	-11.11	-21.35	-3.923	-10.84	-4.983	4.797
Reference price ²	2.1600	4.3000	1.5400	1.1800	0.8811	0.9300
Nbr of stocks (in thousands)	15,917	20,280	21,514	23,626	25,616	27,986
Announcement Date	22/10/20	15/10/21	20/10/22	18/10/23	18/10/24	17/10/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CLPS INCORPORATION	-	-	-	-	25.37M
IBM	27.83x	4.47x	15.6x	2.36%	269B
SNOWFLAKE INC.	-91.48x	14.45x	83.68x	-.--%	90.53B
TATA CONSULTANCY SERVICES LTD.	12.74x	2.31x	8.57x	6.48%	75.45B
ACCENTURE PLC	9.74x	1.07x	5.6x	4.95%	80.24B
RELX PLC	18.66x	4.9x	12.1x	3.07%	55.22B
INFOSYS LIMITED	12.77x	1.85x	7.76x	6.08%	41.94B
FUJITSU LIMITED	12.84x	1.47x	10.06x	1.26%	34.58B
NEC CORPORATION	18.45x	1.35x	8.62x	1.07%	32.51B
HCL TECHNOLOGIES LIMITED	14.09x	1.78x	8.26x	6.14%	29.43B
Average	3.96x	3.74x	17.81x	3.49%	70.9B
Weighted average by Cap.	5.61x	4.61x	20.78x	3.11%