|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24,700.00 VND | 0.00% |
|
-5.36% | -23.68% |
| 06-02 | CMC Corporation Announces CEO Changes, Effective June 1, 2026 | CI |
| 05-13 | Cmc Corporation Announces Dismissal of Pham Ngoc Bac from Executive Vice President, Effective May 11, 2026 | CI |
Company Valuation: CMC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,599,995 | 6,866,930 | 7,644,783 | 7,591,578 | 8,029,431 | 6,707,391 |
| Change | - | 90.75% | 11.33% | -0.7% | 5.77% | -16.46% |
| Enterprise Value (EV) 1 | 3,567,380 | 7,001,348 | 7,360,216 | 7,534,258 | 7,741,416 | 6,922,546 |
| Change | - | 96.26% | 5.13% | 2.36% | 2.75% | -10.58% |
| P/E | 23.5x | 29.4x | 19.5x | 26.4x | 26.6x | 15.4x |
| PBR | 1.83x | 3.17x | 2.43x | 2.88x | 2.75x | 2.05x |
| PEG | - | 0.6x | 0.6x | -4x | 5.4x | 0.4x |
| Capitalization / Revenue | 0.69x | 1.09x | 1x | 1.03x | 0.98x | 0.7x |
| EV / Revenue | 0.69x | 1.11x | 0.96x | 1.03x | 0.94x | 0.72x |
| EV / EBITDA | 7.68x | 12x | 10.2x | 9.93x | 9.46x | 7.38x |
| EV / EBIT | 14.3x | 19.7x | 18.6x | 18.9x | 17.2x | 12.8x |
| EV / FCF | -86.1x | -28.1x | 18.1x | -110x | -122x | -13x |
| FCF Yield | -1.16% | -3.56% | 5.51% | -0.91% | -0.82% | -7.68% |
| Dividend per Share 2 | - | 282.9 | - | - | - | - |
| Rate of return | - | 0.95% | - | - | - | - |
| EPS 2 | 662.3 | 1,010 | 1,325 | 1,237 | 1,298 | 1,866 |
| Distribution rate | - | 28% | - | - | - | - |
| Net sales 1 | 5,181,109 | 6,290,385 | 7,663,640 | 7,341,773 | 8,202,642 | 9,560,842 |
| EBITDA 1 | 464,315 | 584,340 | 719,677 | 758,849 | 818,157 | 937,493 |
| EBIT 1 | 250,244 | 355,433 | 396,119 | 398,216 | 451,062 | 542,090 |
| Net income 1 | 175,423 | 241,532 | 310,517 | 336,519 | 348,641 | 402,841 |
| Net Debt 1 | -32,615 | 134,419 | -284,568 | -57,321 | -288,015 | 215,154 |
| Reference price 2 | 15,574.69 | 29,708.72 | 25,893.92 | 32,719.08 | 34,545.45 | 28,800.00 |
| Nbr of stocks (in thousands) | 231,144 | 231,142 | 295,235 | 232,023 | 232,431 | 232,896 |
| Announcement Date | 30/06/21 | 30/06/22 | 30/06/23 | 01/07/24 | 28/06/25 | 04/05/26 |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 218M | |
| 21.16x | 3.48x | 12.12x | 3.16% | 202B | |
| -93.89x | 14.84x | 85.94x | -.--% | 92.91B | |
| 10.88x | 1.2x | 6.29x | 4.42% | 89.95B | |
| 14.62x | 2.66x | 10.06x | 5.62% | 84.7B | |
| 20.17x | 5.29x | 13.01x | 2.84% | 59.85B | |
| 13.61x | 1.98x | 8.38x | 5.73% | 43.77B | |
| 17.31x | 2.21x | 10.6x | 5.02% | 35.71B | |
| 18.74x | 1.51x | 9.48x | 1.58% | 34.75B | |
| 19.59x | 1.45x | 9.18x | 1.01% | 34.43B | |
| Average | 4.69x | 3.85x | 18.34x | 3.26% | 67.81B | |
| Weighted average by Cap. | 2.23x | 4.43x | 20.68x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMG Stock
- Valuation CMC Corporation
Select your edition
All financial news and data tailored to specific country editions
