|
End-of-day quote
Ho Chi Minh S.E.
06/11/2026
|
5-day change | 1st Jan Change | ||
| 17,600.00 VND | -2.22% |
|
-4.86% | -45.62% |
Company Valuation: CMC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,866,930 | 8,029,431 | 6,707,391 | 4,099,056 | - | - |
| Change | - | - | -16.46% | -38.89% | - | - |
| Enterprise Value (EV) | 6,866,930 | 8,029,431 | 6,707,391 | 4,099,056 | 4,099,056 | 4,099,056 |
| Change | - | - | -16.46% | -38.89% | 0% | 0% |
| P/E | 27.3x | 26.6x | 15.4x | 10.2x | 8.64x | 7.5x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | 0.4x | -1.42x | 0.5x | 0.5x |
| Capitalization / Revenue | - | 0.98x | 0.7x | 0.38x | 0.34x | 0.31x |
| EV / Revenue | - | 0x | 0x | 0.38x | 0.34x | 0.31x |
| EV / EBITDA | - | - | - | 3.21x | 2.5x | 2x |
| EV / EBIT | - | 0x | - | 4.73x | 3.92x | - |
| EV / FCF | - | - | - | -3.78x | -12.3x | -13x |
| FCF Yield | - | - | - | -26.4% | -8.13% | -7.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1,087 | 1,298 | 1,866 | 1,732 | 2,037 | 2,348 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 8,202,642 | 9,560,842 | 10,737,000 | 12,011,000 | 13,399,000 |
| EBITDA 1 | - | - | - | 1,276,000 | 1,638,000 | 2,049,000 |
| EBIT 1 | - | 451,062 | - | 867,000 | 1,045,000 | - |
| Net income 1 | 251,347 | 348,641 | - | 530,000 | 654,000 | 791,000 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 29,708.72 | 34,545.45 | 28,800.00 | 17,600.00 | 17,600.00 | 17,600.00 |
| Nbr of stocks (in thousands) | 231,142 | 232,431 | 232,896 | 232,901 | - | - |
| Announcement Date | 11/05/22 | 28/06/25 | 04/05/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.39x | - | - | - | 160M | |
| 24.72x | 3.99x | 13.92x | 2.74% | 232B | |
| 21.29x | 4.51x | 11.06x | 0.78% | 176B | |
| 18.1x | 2.05x | 10.58x | 2.61% | 154B | |
| 16.27x | 2.93x | 11.32x | 4.95% | 96.17B | |
| -107.09x | 14.66x | 80.63x | -.--% | 97.24B | |
| -421.73x | 29.86x | 122.69x | -.--% | 96.32B | |
| 23.74x | 6.16x | 15.12x | 2.36% | 70.12B | |
| 15.32x | 2.23x | 9.46x | 5.03% | 50.9B | |
| 19.49x | 2.51x | 12x | 4.44% | 41.46B | |
| Average | -37.95x | 7.66x | 31.86x | 2.54% | 101.36B | |
| Weighted average by Cap. | -33.50x | 7.17x | 29.19x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMG Stock
- Valuation CMC Corporation
Select your edition
All financial news and data tailored to specific country editions
