Valuation Coats Group plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:03 15/06/2026 +04			5-day change	1st Jan Change
80.05 ^GBX	+0.13%		+1.78%	-5.27%

05-21	Coats Group plc Announces Termination of Frances Paxson Philip as Director, Effective May 20, 2026	CI
05-20	Coats Group says all AGM resolutions passed at Coats meeting in London on 20 May 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	2,054	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-5.7%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,880	2,766	2,636
Change	-	10.73%	15.37%	18.02%	27.81%	-6.67%	-3.98%	-4.68%
P/E Ratio	15.4x	-81.4x	28.3x	24x	16.8x	12.7x	11.2x	9.83x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.57x	2.17x	1.86x
PEG	-	1x	-0x	0.6x	0.5x	0.5x	0.9x	0.7x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.23x	1.17x	1.12x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.73x	1.58x	1.43x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.94x	6.18x	5.5x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	8.28x	7.33x	6.49x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	20.7x	14.1x	11.4x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	4.84%	7.11%	8.77%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0357	0.038	0.0409
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.33%	3.54%	3.81%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0844	0.0954	0.1091
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	42.3%	39.8%	37.5%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,664	1,751	1,842
EBITDA ¹	243.4	282.6	280.6	314.6	333	415.2	447.4	479.6
EBIT ¹	193.1	181	184	269.6	289.8	347.9	377.1	406.4
Net income ¹	88.9	-14.7	56.5	80.1	103.4	163.8	185.4	214.5
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	825.8	711.1	581.7
Reference price ²	0.937	0.798	0.986	1.182	1.137	1.073	1.073	1.073
Nbr of stocks (in thousands)	1,446,626	1,596,787	1,597,660	1,592,616	1,915,658	1,914,362	-	-
Announcement Date	03/03/22	02/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COATS GROUP PLC	12.72x	1.73x	6.94x	3.33%	2.05B
K.P.R. MILL LIMITED	38.65x	5.38x	28.51x	0.49%	3.83B
KOLON INDUSTRIES, INC.	9.84x	0.8x	8.32x	1.71%	1.5B
WELSPUN LIVING LIMITED	74.92x	1.58x	19.78x	-	1.4B
ARVIND LIMITED	32.26x	1.53x	14.59x	0.58%	1.36B
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	122.2x	-	-	-	1.32B
Average	48.43x	2.20x	15.63x	1.53%	1.91B
Weighted average by Cap.	43.50x	2.92x	18.08x	1.38%