|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.97 USD | -3.17% |
|
-1.79% | +74.99% |
| 06-18 | Analyst recommendations: Albemarle, Amex, Intuit, Jefferies… |  |
| 05-27 | Cognex Corporation Presents at TD Cowen's 54th Annual Technology, Media & Telecom Conference, May-27-2026 11:25 AM |
Company Valuation: Cognex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,748 | 8,147 | 7,185 | 6,151 | 6,030 | 10,822 | - | - |
| Change | - | -40.74% | -11.8% | -14.4% | -1.96% | 79.47% | - | - |
| Enterprise Value (EV) 1 | 13,424 | 7,965 | 6,983 | 5,964 | 5,767 | 10,419 | 10,222 | 10,001 |
| Change | - | -40.66% | -12.34% | -14.58% | -3.31% | 80.66% | -1.89% | -2.17% |
| P/E | 49.8x | 38.3x | 64.2x | 57.8x | 52.9x | 45.4x | 37.8x | 30.7x |
| PBR | 9.78x | 5.73x | 4.76x | 4.08x | 4.08x | 6.78x | 6.06x | 5.19x |
| PEG | - | -1.8x | -1.4x | -12.52x | 5.47x | 0x | 1.9x | 1.3x |
| Capitalization / Revenue | 13.3x | 8.1x | 8.58x | 6.73x | 6.06x | 9.76x | 8.96x | 8.12x |
| EV / Revenue | 12.9x | 7.92x | 8.34x | 6.52x | 5.8x | 9.4x | 8.47x | 7.5x |
| EV / EBITDA | 40x | 27.6x | 45.2x | 38.1x | 26.9x | 33.7x | 28x | 23.3x |
| EV / EBIT | 42.6x | 29.6x | 50.9x | 43.9x | 29.6x | 37.2x | 31x | 25.5x |
| EV / FCF | 45x | 35.6x | 77.7x | 44.5x | 24.4x | 38.2x | 32.4x | 26.4x |
| FCF Yield | 2.22% | 2.81% | 1.29% | 2.25% | 4.11% | 2.62% | 3.09% | 3.79% |
| Dividend per Share 2 | 0.245 | 0.265 | 0.286 | 0.305 | 0.325 | 0.3434 | 0.3653 | 0.3834 |
| Rate of return | 0.32% | 0.56% | 0.69% | 0.85% | 0.9% | 0.53% | 0.56% | 0.59% |
| EPS 2 | 1.56 | 1.23 | 0.65 | 0.62 | 0.68 | 1.431 | 1.721 | 2.119 |
| Distribution rate | 15.7% | 21.5% | 44% | 49.2% | 47.8% | 24% | 21.2% | 18.1% |
| Net sales 1 | 1,037 | 1,006 | 837.5 | 914.5 | 994.4 | 1,109 | 1,207 | 1,333 |
| EBITDA 1 | 335.4 | 288.3 | 154.5 | 156.4 | 214.1 | 309 | 365 | 429.8 |
| EBIT 1 | 315.1 | 268.7 | 137.3 | 136 | 194.7 | 279.8 | 329.3 | 391.9 |
| Net income 1 | 279.9 | 215.5 | 113.2 | 106.2 | 114.4 | 240.4 | 288.5 | 352.7 |
| Net Debt 1 | -323.6 | -181.4 | -202.7 | -186.1 | -262.9 | -403 | -600.1 | -821.5 |
| Reference price 2 | 77.76 | 47.11 | 41.74 | 35.86 | 35.98 | 65.03 | 65.03 | 65.03 |
| Nbr of stocks (in thousands) | 176,799 | 172,930 | 172,142 | 171,515 | 167,598 | 166,419 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.45x | 9.4x | 33.72x | 0.53% | 10.82B | |
| 45.02x | 8.02x | 25.35x | -.--% | 55.67B | |
| 44.41x | 5.7x | 21.28x | 0.28% | 24.21B | |
| 343.75x | - | - | - | 20.37B | |
| 52.4x | 6.37x | 25.91x | - | 8.43B | |
| 192.71x | - | - | - | 8.44B | |
| 35.33x | 3.76x | 18.81x | 0.28% | 7.56B | |
| 7.71x | - | - | 6.98% | 7.2B | |
| 22.89x | 2.77x | 12.22x | 1.72% | 7.05B | |
| Average | 87.74x | 6.00x | 22.88x | 1.63% | 16.64B | |
| Weighted average by Cap. | 91.01x | 6.93x | 24.08x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CGNX Stock
- Valuation Cognex Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
