Valuation COL Group Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
21.84 ^CNY	-4.50%		-12.22%	-13.06%

04-23	COL Group Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-05	BeLive Holdings and Istana Partners Enter Strategic Alliance for AI Adoption and Workforce Upskilling with Investment Up to USD 20 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,786	7,299	18,781	17,905	18,300	15,910	-	-
Change	-	-32.33%	157.33%	-4.66%	2.2%	-13.06%	-	-
Enterprise Value (EV) ¹	10,786	7,299	18,781	17,905	18,300	16,018	15,678	15,223
Change	-	-32.33%	157.33%	-4.66%	2.2%	-12.47%	-2.12%	-2.9%
P/E Ratio	113x	-20.1x	226x	-73.7x	-27.3x	329x	66.1x	45.7x
PBR	-	6.33x	15.1x	18.2x	-	46.2x	27.2x	17.1x
PEG	-	0x	-2x	0x	-0x	-3x	0x	1x
Capitalization / Revenue	-	6.19x	13.3x	15.4x	-	8.56x	7.34x	6.48x
EV / Revenue	-	6.19x	13.3x	15.4x	-	8.62x	7.23x	6.2x
EV / EBITDA	-	-	145x	-	-	174x	46.7x	32.9x
EV / EBIT	-	-20.3x	379x	-75.1x	-	1,835x	61.3x	39.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1317	-0.4947	0.114	-0.3329	-0.921	0.0664	0.3304	0.4781
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	1,180	1,409	1,159	-	1,858	2,169	2,454
EBITDA ¹	-	-	129.6	-	-	92.04	335.8	462.1
EBIT ¹	-	-360.3	49.55	-238.4	-	8.73	255.8	383.6
Net income	98.79	-362	89.44	-242.9	-671	-	-	-
Net Debt ¹	-	-	-	-	-	107.4	-232.3	-687.2
Reference price ²	14.83	9.92	25.73	24.53	25.12	21.84	21.84	21.84
Nbr of stocks (in thousands)	727,295	735,747	729,940	729,940	728,500	728,500	-	-
Announcement Date	24/04/22	25/04/23	21/04/24	29/04/25	22/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COL GROUP CO.,LTD.	344.43x	9.02x	182.18x	-	2.46B
SPRINGER NATURE AG & CO. KGAA	14.33x	2.46x	6.57x	4.31%	4.34B
MCGRAW HILL, INC.	41.39x	2.27x	6.47x	-	2.44B
SHANDONG PUBLISHING&MEDIA CO.,LTD	10.61x	-	-	-	2.16B
LOUIS HACHETTE GROUP S.A.	17.5x	0.32x	2.48x	3.49%	2.04B
CENTRAL CHINA LAND MEDIA CO.,LTD	8.82x	-	-	-	1.9B
CHINESE UNIVERSE PUBLISHING AND MEDIA GROUP CO., LTD.	17.54x	-	-	4.28%	1.58B
Average	64.94x	3.52x	49.43x	4.02%	2.42B
Weighted average by Cap.	65.81x	3.46x	44.07x	4.09%