|
Delayed
Japan Exchange
07:30:00 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 355.00 JPY | -0.28% |
|
+0.57% | +24.13% |
| 12/11/24 | Logitech Releases Suite of Sync Smart Office Tools | CI |
| 01/10/24 | Tranche Update on Collabos Corporation's Equity Buyback Plan announced on August 23, 2024. | CI |
Company Valuation: Collabos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,971 | 1,979 | 1,598 | 1,513 | 1,448 | 1,583 |
| Change | - | -33.39% | -19.23% | -5.31% | -4.35% | 9.35% |
| Enterprise Value (EV) 1 | 1,680 | 591.6 | 498.2 | 776.3 | 424.5 | 461.9 |
| Change | - | -64.77% | -15.8% | 55.82% | -45.32% | 8.81% |
| P/E | 31.3x | 37.4x | 24.2x | -1.9x | 9.77x | 15.6x |
| PBR | 1.63x | 1.06x | 0.84x | 1.37x | 1.12x | 1.15x |
| PEG | - | -0.9x | 0.9x | 0x | -0x | -0.5x |
| Capitalization / Revenue | 1.41x | 0.84x | 0.68x | 0.7x | 0.76x | 0.93x |
| EV / Revenue | 0.8x | 0.25x | 0.21x | 0.36x | 0.22x | 0.27x |
| EV / EBITDA | 6.22x | 2.42x | 1.63x | -97x | 2.47x | 3.04x |
| EV / EBIT | 16.6x | 8.57x | 4.88x | -2.63x | 5.66x | 6.16x |
| EV / FCF | 12.1x | 2.89x | -1.99x | -4.34x | 4.58x | 4.22x |
| FCF Yield | 8.29% | 34.6% | -50.3% | -23% | 21.8% | 23.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 20.45 | 11.49 | 14.69 | -177.7 | 31.72 | 21.7 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,102 | 2,368 | 2,349 | 2,153 | 1,906 | 1,699 |
| EBITDA 1 | 270 | 244 | 306 | -8 | 172 | 152 |
| EBIT 1 | 101 | 69 | 102 | -295 | 75 | 75 |
| Net income 1 | 99 | 54 | 67 | -798 | 144 | 101 |
| Net Debt 1 | -1,291 | -1,387 | -1,100 | -737 | -1,023 | -1,121 |
| Reference price 2 | 640.00 | 430.00 | 356.00 | 337.00 | 310.00 | 339.00 |
| Nbr of stocks (in thousands) | 4,642 | 4,602 | 4,489 | 4,491 | 4,669 | 4,669 |
| Announcement Date | 23/06/21 | 22/06/22 | 23/06/23 | 20/06/24 | 23/06/25 | 18/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.79M | |
| 23.44x | 4.91x | 12.03x | 0.71% | 201B | |
| -542x | 38.51x | 158.19x | -.--% | 112B | |
| -18.34x | 7.64x | 13.07x | -.--% | 52.36B | |
| 62.92x | 6.08x | 24.16x | -.--% | 18.1B | |
| 259.58x | 14.01x | 35.94x | -.--% | 15.6B | |
| 60.99x | 5.77x | 19.19x | -.--% | 14.62B | |
| -41.25x | 145.22x | -48.88x | - | 6.38B | |
| 29.65x | 7.05x | 15.48x | -.--% | 5.89B | |
| 17.98x | 3.61x | 9.66x | -.--% | 5.3B | |
| Average | -16.34x | 25.87x | 26.54x | 0.09% | 43.11B | |
| Weighted average by Cap. | -117.85x | 16.46x | 50.82x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3908 Stock
- Valuation Collabos Corporation
Select your edition
All financial news and data tailored to specific country editions
