|
End-of-day quote
Ho Chi Minh S.E.
10/11/2026
|
5-day change | 1st Jan Change | ||
| 6,020.00 VND | -0.33% |
|
+2.03% | -29.18% |
Company Valuation: Coma 18
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 257,051 | 433,840 |
| Change | - | 68.78% |
| Enterprise Value (EV) 1 | 704,751 | 1,868,695 |
| Change | - | 165.16% |
| P/E | 4.72x | 3.82x |
| PBR | 3.21x | 1.12x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 2.72x | 0.95x |
| EV / Revenue | 7.46x | 4.09x |
| EV / EBITDA | 31.2x | 14.1x |
| EV / EBIT | 36.2x | 14.4x |
| EV / FCF | 6.73x | -2.77x |
| FCF Yield | 14.9% | -36.1% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 1,727 | 2,226 |
| Distribution rate | - | - |
| Net sales 1 | 94,444 | 457,196 |
| EBITDA 1 | 22,589 | 132,576 |
| EBIT 1 | 19,482 | 129,810 |
| Net income 1 | 54,455 | 112,919 |
| Net Debt 1 | 447,700 | 1,434,855 |
| Reference price 2 | 8,150.00 | 8,500.00 |
| Nbr of stocks (in thousands) | 31,540 | 51,040 |
| Announcement Date | 31/03/26 | 31/03/26 |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.08M | |
| 63.37x | - | - | - | 68.9B | |
| 13.69x | 4.73x | 12.13x | 3.52% | 43.38B | |
| 5.91x | 0.8x | 1.59x | 8.22% | 30.8B | |
| 19.75x | 4.09x | 16.57x | 1.24% | 30.56B | |
| 8.71x | 1.55x | 8.59x | 4.04% | 29.03B | |
| 14.55x | 3.13x | 15.03x | 2.4% | 26.8B | |
| 10.92x | 2.15x | 8.32x | 3.85% | 21.96B | |
| 6.13x | 2.3x | 4.48x | -.--% | 19.45B | |
| 39.12x | 19.32x | 68.55x | 1.14% | 19.94B | |
| Average | 20.24x | 4.76x | 16.91x | 3.05% | 29B | |
| Weighted average by Cap. | 25.88x | 4.33x | 15.19x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIG Stock
- Valuation Coma 18
Select your edition
All financial news and data tailored to specific country editions
