Valuation Comintel Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:51:24 28/07/2026 +04			5-day change	1st Jan Change
2.050 ^MYR	-2.38%		-3.30%	-5.96%

06-18	Binastra Corporation Berhad Reports Earnings Results for the First Quarter Ended April 30, 2026	CI
03-26	Binastra Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	1,929	2,292	2,238	-	-
Change	-	18.81%	-2.36%	-	-
Enterprise Value (EV) ¹	1,850	2,243	2,126	2,035	1,961
Change	-	21.22%	-5.21%	-4.31%	-3.65%
P/E	17x	17.2x	12.6x	10.5x	9.8x
PBR	6.83x	6.51x	5.17x	4.14x	3.47x
PEG	-	1x	0.4x	0.5x	1.33x
Capitalization / Revenue	2.04x	1.53x	1.04x	0.84x	0.77x
EV / Revenue	1.95x	1.49x	0.99x	0.76x	0.68x
EV / EBITDA	13.8x	11.5x	8.35x	6.57x	5.94x
EV / EBIT	14.8x	12.3x	8.56x	6.57x	5.93x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.065	0.0783	0.0898	0.1005
Rate of return	-	3.1%	3.82%	4.38%	4.9%
EPS ²	0.1043	0.1224	0.1628	0.1948	0.2092
Distribution rate	-	53.1%	48.1%	46.1%	48%
Net sales ¹	946.6	1,502	2,159	2,662	2,901
EBITDA ¹	133.6	194.7	254.5	309.8	329.8
EBIT ¹	125.1	181.7	248.4	309.7	330.8
Net income ¹	90.26	136.9	177	212.3	228.9
Net Debt ¹	-78.62	-48.69	-111.2	-202.8	-277.1
Reference price ²	1.770	2.100	2.050	2.050	2.050
Nbr of stocks (in thousands)	1,089,866	1,091,346	1,091,526	-	-
Announcement Date	25/03/25	26/03/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMINTEL CORPORATION	12.9x	1.01x	8.57x	3.73%	561M
QUANTA SERVICES, INC.	64.2x	2.78x	27.14x	0.07%	93.08B
VINCI	13.1x	1.06x	5.82x	4.48%	70.85B
COMFORT SYSTEMS USA, INC.	35.67x	4.49x	24.38x	0.19%	60.8B
LARSEN & TOUBRO LIMITED	25.26x	1.93x	18.78x	1.23%	54.57B
FERROVIAL N.V.	54.4x	4.54x	29.01x	1.69%	44.99B
HOCHTIEF AG	31.32x	0.74x	12.41x	2.01%	37.16B
EMCOR GROUP, INC.	25.35x	1.64x	15.83x	0.19%	33.01B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.7x	0.51x	8.06x	2.32%	32.85B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	29.27x	1.90x	15.58x	2.19%	45.61B
Weighted average by Cap.	34.83x	2.24x	17.91x	1.77%