Valuation Comintel Corporation

Stocks

Market Closed - BURSA MALAYSIA 12:57:33 29/10/2026 +04			5-day change	1st Jan Change
2.660 ^MYR	0.00%		-5.00%	+22.02%

09-17	Binastra Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2026	CI
09-17	Binastra Corporation Berhad Announces Appointment of Miss Joanne Chin I Ling as Independent and Non Executive Director, Effective on September 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	1,929	2,292	2,912	-	-
Change	-	18.81%	27.06%	-	-
Enterprise Value (EV) ¹	1,850	2,243	2,801	2,709	2,635
Change	-	21.22%	24.86%	-3.27%	-2.74%
P/E	17x	17.2x	16.1x	13.4x	12.5x
PBR	6.83x	6.51x	7.14x	5.37x	4.51x
PEG	-	1x	0.5x	0.7x	1.65x
Capitalization / Revenue	2.04x	1.53x	1.33x	1.09x	0.99x
EV / Revenue	1.95x	1.49x	1.28x	1.01x	0.9x
EV / EBITDA	13.8x	11.5x	11x	8.82x	8.13x
EV / EBIT	14.8x	12.3x	11.4x	9.03x	8.25x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.065	0.079	0.0915	0.1035
Rate of return	-	3.1%	2.97%	3.44%	3.89%
EPS ²	0.1043	0.1224	0.1657	0.1978	0.2128
Distribution rate	-	53.1%	47.7%	46.3%	48.6%
Net sales ¹	946.6	1,502	2,182	2,679	2,939
EBITDA ¹	133.6	194.7	254.1	307.2	324
EBIT ¹	125.1	181.7	246.4	300.1	319.2
Net income ¹	90.26	136.9	180.2	215.7	232.6
Net Debt ¹	-78.62	-48.69	-111.2	-202.8	-277.1
Reference price ²	1.770	2.100	2.660	2.660	2.660
Nbr of stocks (in thousands)	1,089,866	1,091,346	1,094,733	-	-
Announcement Date	25/03/25	26/03/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMINTEL CORPORATION	16.06x	1.28x	11.02x	2.97%	714M
QUANTA SERVICES, INC.	52.38x	2.43x	23.13x	0.07%	91.24B
VINCI	12.03x	1.03x	5.66x	4.85%	66.89B
LARSEN & TOUBRO LIMITED	25.33x	1.95x	19.66x	1.15%	54.96B
COMFORT SYSTEMS USA, INC.	26.47x	3.25x	18.01x	0.25%	47B
FERROVIAL N.V.	50.03x	4.01x	25.36x	2.16%	39.35B
HOCHTIEF AG	26.14x	0.65x	10.71x	2.38%	31.75B
EMCOR GROUP, INC.	20.33x	1.42x	13.1x	0.23%	29.93B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.69x	0.41x	6.45x	2.83%	27.02B
Average	25.57x	1.68x	13.98x	2.22%	41.73B
Weighted average by Cap.	29.66x	1.90x	15.62x	1.92%