Valuation Comintel Corporation

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 11/09/2026 +04			5-day change	1st Jan Change
2.480 ^MYR	0.00%		+1.22%	+13.76%

06-18	Binastra Corporation Berhad Reports Earnings Results for the First Quarter Ended April 30, 2026	CI
03-26	Binastra Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	1,929	2,292	2,713	-	-
Change	-	18.81%	18.38%	-	-
Enterprise Value (EV) ¹	1,850	2,243	2,602	2,510	2,436
Change	-	21.22%	15.99%	-3.52%	-2.96%
P/E	17x	17.2x	15.2x	12.7x	11.9x
PBR	6.83x	6.51x	6.25x	5.01x	4.2x
PEG	-	1x	0.5x	0.6x	1.61x
Capitalization / Revenue	2.04x	1.53x	1.26x	1.02x	0.94x
EV / Revenue	1.95x	1.49x	1.21x	0.94x	0.84x
EV / EBITDA	13.8x	11.5x	10.2x	8.1x	7.39x
EV / EBIT	14.8x	12.3x	10.5x	8.11x	7.36x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.065	0.0783	0.0898	0.1005
Rate of return	-	3.1%	3.16%	3.62%	4.05%
EPS ²	0.1043	0.1224	0.1628	0.1948	0.2092
Distribution rate	-	53.1%	48.1%	46.1%	48%
Net sales ¹	946.6	1,502	2,159	2,662	2,901
EBITDA ¹	133.6	194.7	254.5	309.8	329.8
EBIT ¹	125.1	181.7	248.4	309.7	330.8
Net income ¹	90.26	136.9	177	212.3	228.9
Net Debt ¹	-78.62	-48.69	-111.2	-202.8	-277.1
Reference price ²	1.770	2.100	2.480	2.480	2.480
Nbr of stocks (in thousands)	1,089,866	1,091,346	1,094,024	-	-
Announcement Date	25/03/25	26/03/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMINTEL CORPORATION	15.23x	1.21x	10.22x	3.16%	666M
QUANTA SERVICES, INC.	56.24x	2.59x	24.73x	0.07%	97.81B
VINCI	12.27x	1.05x	5.76x	4.77%	71.68B
COMFORT SYSTEMS USA, INC.	34.81x	4.38x	23.78x	0.19%	59.41B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.38B
FERROVIAL N.V.	50.68x	4.03x	25.66x	1.8%	40.39B
HOCHTIEF AG	28.93x	0.71x	11.79x	2.14%	36.35B
EMCOR GROUP, INC.	23.83x	1.63x	15.02x	0.19%	34.43B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.95x	0.47x	7.39x	2.57%	31.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.79B
Average	27.63x	1.84x	15.01x	2.19%	45.55B
Weighted average by Cap.	32.32x	2.13x	17.00x	1.81%