|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.150 USD | +2.27% |
|
+15.38% | -23.54% |
| 06-29 | Commerce.com, Inc.(NasdaqGM:CMRC) added to Russell Microcap Growth Benchmark Index | CI |
| 06-29 | Commerce.com, Inc.(NasdaqGM:CMRC) added to Russell 3000E Growth Benchmark | CI |
Company Valuation: Commerce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,533 | 644.2 | 740.4 | 479.7 | 334.8 | 259.9 | - | - |
| Change | - | -74.57% | 14.93% | -35.21% | -30.2% | -22.37% | - | - |
| Enterprise Value (EV) 1 | 2,573 | 679.3 | 811.8 | 516.5 | 350.4 | 243.5 | 208.7 | 259.9 |
| Change | - | -73.59% | 19.5% | -36.37% | -32.15% | -30.51% | -14.3% | 24.55% |
| P/E | -32.8x | -4.58x | -11.3x | -17.5x | -17.2x | 39.4x | 17.8x | - |
| PBR | 18.5x | 14.2x | 29.1x | 14.4x | 8.55x | - | - | - |
| PEG | - | -0.1x | 0.2x | 0.3x | 0.5x | -0x | 0x | - |
| Capitalization / Revenue | 11.5x | 2.31x | 2.39x | 1.44x | 0.98x | 0.73x | 0.7x | 0.66x |
| EV / Revenue | 11.7x | 2.43x | 2.62x | 1.55x | 1.02x | 0.68x | 0.56x | 0.66x |
| EV / EBITDA | -128x | -15.6x | -510x | 21.9x | 11x | 4.98x | 4.04x | 4.49x |
| EV / EBIT | -113x | -14.5x | -144x | 26.5x | 12.6x | 5.79x | 4.35x | 4.63x |
| EV / FCF | -59x | -7.18x | -28.6x | 22.9x | 21.4x | 7.92x | 5.76x | - |
| FCF Yield | -1.69% | -13.9% | -3.5% | 4.36% | 4.67% | 12.6% | 17.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | -1.91 | -0.86 | -0.35 | -0.24 | 0.08 | 0.1767 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 219.9 | 279.1 | 309.4 | 332.9 | 342.3 | 355.7 | 372.7 | 395.6 |
| EBITDA 1 | -20.03 | -43.61 | -1.592 | 23.54 | 31.72 | 48.9 | 51.65 | 57.85 |
| EBIT 1 | -22.82 | -46.96 | -5.65 | 19.46 | 27.78 | 42.03 | 47.92 | 56.09 |
| Net income 1 | -76.68 | -139.9 | -64.67 | -27.03 | -19.34 | 5.324 | 15.11 | - |
| Net Debt 1 | 39.49 | 35.14 | 71.44 | 36.83 | 15.62 | -16.41 | -51.23 | - |
| Reference price 2 | 35.370 | 8.740 | 9.730 | 6.120 | 4.120 | 3.150 | 3.150 | 3.150 |
| Nbr of stocks (in thousands) | 71,619 | 73,704 | 76,090 | 78,380 | 81,263 | 82,512 | - | - |
| Announcement Date | 28/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.38x | 0.68x | 4.98x | - | 260M | |
| 22.52x | 8.66x | 14.39x | 0.94% | 2,901B | |
| 95.85x | 38.68x | 64.67x | -.--% | 310B | |
| 123.77x | 39.52x | 124.99x | 0.14% | 127B | |
| 82.92x | 16.67x | 36.22x | -.--% | 103B | |
| 476x | 20.26x | 81.59x | -.--% | 92.68B | |
| 161.55x | 9.42x | 23.28x | -.--% | 83.71B | |
| 34.14x | 1.8x | 14.06x | -.--% | 63.27B | |
| 139.06x | 5.43x | 27.23x | -.--% | 47.34B | |
| -36.68x | 4.91x | 23.54x | -.--% | 39.67B | |
| Average | 113.85x | 14.60x | 41.49x | 0.12% | 376.74B | |
| Weighted average by Cap. | 48.89x | 12.49x | 24.95x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMRC Stock
- Valuation Commerce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
