Company Valuation: CommSeed Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 4,012 3,886 3,820 2,454
Change - -3.14% -1.7% -35.77%
Enterprise Value (EV) 1 3,392 3,555 3,614 2,056
Change - 4.8% 1.65% -43.13%
P/E 48.4x -33.8x -63.2x -18.3x
PBR 4.66x 5.17x 4.81x 3.55x
PEG - 0x 1.3x -0x
Capitalization / Revenue 2.1x 1.96x 1.82x 1x
EV / Revenue 1.77x 1.79x 1.73x 0.83x
EV / EBITDA 30.6x 32.6x 43x 11.5x
EV / EBIT 40.9x 59.3x 100x 16.6x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 6.328 -8.762 -4.497 -9.949
Distribution rate - - - -
Net sales 1 1,915 1,985 2,094 2,464
EBITDA 1 111 109 84 179
EBIT 1 83 60 36 124
Net income 1 83 -115 -60 -134
Net Debt 1 -620 -331 -206 -398
Reference price 2 306.00 296.00 284.00 182.00
Nbr of stocks (in thousands) 13,113 13,130 13,452 13,481
Announcement Date 24/06/22 26/06/23 24/06/24 23/06/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.03M
51.42x2.88x8.62x0.2% 700M
17.7x - - 8.86% 136M
16.02x - - 3.95% 54.45M
Average 28.38x 2.88x 8.62x 4.34% 225.16M
Weighted average by Cap. 44.10x 2.88x 8.62x 1.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3739 Stock
  4. Valuation CommSeed Corporation