|
Market Closed -
Nasdaq
00:00:00 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 12.44 USD | -4.01% |
|
-9.53% | +80.29% |
Company Valuation: COMPASS Pathways plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 922.3 | 341.9 | 541.6 | 258.6 | 662.5 | 1,795 | - | - |
| Change | - | -62.93% | 58.41% | -52.25% | 156.16% | 170.88% | - | - |
| Enterprise Value (EV) 1 | 649 | 198.7 | 350.2 | 98.67 | 544.2 | 1,436 | 1,363 | 1,581 |
| Change | - | -69.39% | 76.24% | -71.82% | 451.48% | 163.83% | -5.1% | 16% |
| P/E | -12.3x | -3.72x | -3.77x | -1.64x | -2.24x | -6.02x | -7.73x | -11.8x |
| PBR | 3.27x | 1.89x | 1.98x | 1.68x | - | 14x | 12x | -324x |
| PEG | - | -0.2x | -0.51x | 1.9x | -0.1x | 0.2x | 0.3x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | 45.2x | 9.39x |
| EV / Revenue | - | - | - | - | - | - | 34.3x | 8.27x |
| EV / EBITDA | -7.82x | -1.81x | -2.56x | -0.55x | -3.04x | -6.77x | -5.69x | -9.54x |
| EV / EBIT | -7.8x | -1.8x | -2.56x | -0.55x | -3.04x | -6.77x | -5.47x | -8.46x |
| EV / FCF | -9.53x | -1.87x | -3.59x | -0.83x | -3.46x | -6.91x | -6.17x | -9.62x |
| FCF Yield | -10.5% | -53.4% | -27.8% | -121% | -28.9% | -14.5% | -16.2% | -10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.79 | -2.16 | -2.32 | -2.3 | -3.08 | -2.151 | -1.676 | -1.103 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 39.7 | 191 |
| EBITDA 1 | -83.05 | -110.1 | -136.7 | -178 | -178.8 | -212 | -239.3 | -165.7 |
| EBIT 1 | -83.22 | -110.4 | -136.9 | -178.2 | -179 | -212 | -249 | -186.9 |
| Net income 1 | -71.74 | -91.5 | -118.5 | -155.1 | -287.9 | -298.6 | -251.9 | -168.7 |
| Net Debt 1 | -273.2 | -143.2 | -191.4 | -160 | -118.4 | -359 | -432.2 | -214.1 |
| Reference price 2 | 22.10 | 8.03 | 8.75 | 3.78 | 6.90 | 12.96 | 12.96 | 12.96 |
| Nbr of stocks (in thousands) | 41,731 | 42,577 | 61,897 | 68,421 | 96,017 | 138,477 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 29/02/24 | 27/02/25 | 24/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.02x | - | -6.77x | - | 1.79B | |
| 20.87x | 7.45x | 14.96x | 1.42% | 71.53B | |
| 31.24x | 9x | 28.05x | 0.04% | 60.12B | |
| 34.13x | 6.11x | 18.31x | 0.95% | 48.85B | |
| 34.64x | 3.34x | 14.41x | -.--% | 44.28B | |
| -21.08x | 228.26x | -22.72x | -.--% | 43.83B | |
| 47.85x | 5.53x | 30.37x | -.--% | 41.53B | |
| 27.07x | 7.8x | 20.09x | 0.42% | 30.13B | |
| 32.39x | 6.91x | 17.94x | -.--% | 27.98B | |
| -70.94x | 13.62x | -69.42x | -.--% | 25.25B | |
| Average | 13.01x | 32.00x | 4.52x | 0.32% | 39.53B | |
| Weighted average by Cap. | 19.11x | 31.83x | 9.86x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMPS Stock
- Valuation COMPASS Pathways plc
Select your edition
All financial news and data tailored to specific country editions
