|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,245.00 JPY | +1.14% |
|
-0.88% | -27.19% |
| 05-26 | Comture Corporation announces Quarterly dividend, payable on August 31, 2026 | CI |
| 05-22 | Comture Corporation Announces Directorate and Management Retirements, Effective June 26, 2026 | CI |
Company Valuation: Comture Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85,103 | 98,817 | 66,073 | 64,503 | 52,553 | 39,261 | - | - |
| Change | - | 16.11% | -33.14% | -2.38% | -18.53% | -25.29% | - | - |
| Enterprise Value (EV) | 77,422 | 87,752 | 56,571 | 52,580 | 39,872 | 39,261 | 39,261 | 39,261 |
| Change | - | 13.34% | -35.53% | -7.06% | -24.17% | -1.53% | 0% | 0% |
| P/E | 40.8x | 39.3x | 24.5x | 20.6x | 16.6x | 14x | 11.9x | 10.9x |
| PBR | 6.89x | 7.15x | 4.38x | 3.84x | 2.85x | 2.29x | 1.8x | 1.67x |
| PEG | - | 1.9x | 3.46x | 1.3x | 21.2x | 3.58x | 1.33x | 1.29x |
| Capitalization / Revenue | 4.08x | 3.96x | 2.27x | 1.89x | 1.45x | 1.21x | 0.95x | 0.88x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.03x | 0.95x | 0.88x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.77x | 8.23x | 7.56x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 31 | 37 | 44 | 46 | 48 | 50 | 52 | 54 |
| Rate of return | 1.16% | 1.19% | 2.12% | 2.27% | 2.91% | 3.46% | 4.22% | 4.39% |
| EPS 2 | 65.38 | 78.97 | 84.56 | 98.35 | 99.12 | 103 | 103.8 | 112.6 |
| Distribution rate | 47.4% | 46.9% | 52% | 46.8% | 48.4% | 48.5% | 50.1% | 48% |
| Net sales 1 | 20,868 | 24,985 | 29,056 | 34,185 | 36,341 | 38,109 | 41,305 | 44,595 |
| EBITDA | 3,373 | 4,313 | 4,422 | - | - | - | - | - |
| EBIT 1 | 3,150 | 3,996 | 4,065 | 4,600 | 4,630 | 4,660 | 4,770 | 5,190 |
| Net income 1 | 2,083 | 2,517 | 2,695 | 3,135 | 3,160 | 3,284 | 3,310 | 3,590 |
| Net Debt | -7,681 | -11,065 | -9,502 | -11,923 | -12,681 | - | - | - |
| Reference price 2 | 2,670.00 | 3,100.00 | 2,073.00 | 2,023.00 | 1,648.00 | 1,231.00 | 1,231.00 | 1,231.00 |
| Nbr of stocks (in thousands) | 31,874 | 31,876 | 31,873 | 31,885 | 31,889 | 31,893 | - | - |
| Announcement Date | 10/05/21 | 09/05/22 | 12/05/23 | 10/05/24 | 15/05/25 | 15/05/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.92x | - | - | 4.06% | 243M | |
| 25.76x | 4.19x | 14.62x | 2.55% | 249B | |
| 13.21x | 2.4x | 8.87x | 6.28% | 78.66B | |
| -80.7x | 12.7x | 73.55x | -.--% | 79.86B | |
| 9.44x | 1.03x | 5.42x | 5.11% | 77.72B | |
| 18.59x | 4.86x | 12.02x | 3.08% | 54.6B | |
| 13.36x | 1.94x | 8.14x | 5.8% | 43.97B | |
| 12.54x | 1.43x | 9.81x | 1.29% | 33.96B | |
| 15.31x | 1.91x | 9.01x | 5.74% | 31.69B | |
| 19.75x | 1.33x | 9.52x | 0.88% | 30.24B | |
| Average | 6.02x | 3.53x | 16.77x | 3.48% | 68B | |
| Weighted average by Cap. | 7.14x | 4.16x | 18.47x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3844 Stock
- Valuation Comture Corporation
Select your edition
All financial news and data tailored to specific country editions
