Valuation Comture Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 30/09/2026 +04			5-day change	1st Jan Change
1,276.00 ^JPY	-1.39%		-4.92%	-25.38%

08-14	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-14	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	40,695	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-11.82%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	40,695	40,695	40,695
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	14.56%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	19.2x	12.6x	12.7x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	1.97x	1.84x	1.73x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.5x	0.2x	-36.63x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	1x	0.93x	0.87x
EV / Revenue	0x	0x	0x	0x	0x	1x	0.93x	0.87x
EV / EBITDA	0x	0x	-	-	-	8.25x	7.8x	7.33x
EV / EBIT	0x	0x	0x	0x	0x	9.08x	8.68x	8.72x
EV / FCF	0x	0x	0x	0x	0x	370x	-239x	-1,357x
FCF Yield	4.45%	2.71%	5.25%	4.14%	5.25%	0.27%	-0.42%	-0.07%
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	4.08%	4.23%	4.39%
EPS ²	78.97	84.56	98.35	99.12	103	66.6	101	100.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	78.1%	53.5%	55.7%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,650	43,680	46,965
EBITDA ¹	4,313	4,422	-	-	-	4,930	5,220	5,550
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,480	4,690	4,665
Net income ¹	2,517	2,695	3,135	3,160	3,284	2,125	3,220	3,210
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,276.00	1,276.00	1,276.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	09/05/22	12/05/23	10/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMTURE CORPORATION	19.43x	-	-	4.02%	262M
IBM	21.6x	3.56x	12.43x	3.08%	207B
SALESFORCE, INC.	21.58x	4.56x	11.19x	0.77%	185B
CLOUDFLARE, INC.	-607.69x	43.23x	177.59x	-.--%	125B
SNOWFLAKE INC.	-129.95x	18.06x	99.96x	-.--%	116B
ACCENTURE PLC	13.16x	1.47x	7.72x	3.65%	108B
TATA CONSULTANCY SERVICES LTD.	13.16x	2.39x	9.01x	6.24%	76.63B
RELX PLC	19.26x	5.15x	12.66x	2.91%	57.36B
COREWEAVE, INC.	-16.8x	7.28x	12.38x	-.--%	47.39B
FUJITSU LIMITED	22.08x	1.83x	11.56x	1.41%	43.4B
Average	-62.42x	9.72x	39.39x	2.21%	96.8B
Weighted average by Cap.	-81.79x	10.51x	43.30x	1.95%