Company Valuation: Conquest Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 24.88 8.764 2.706 2.71 2.71 5.419
Change - -64.78% -69.13% 0.15% 0% 100%
Enterprise Value (EV) 1 19.69 6.815 1.517 1.073 1.74 4.753
Change - -65.38% -77.74% -29.25% 62.13% 173.2%
P/E -2.76x -2.17x -3.21x 6.2x -3.27x -16.8x
PBR 5.17x 5.02x 2.34x 1.67x 2.92x 8.97x
PEG - 0x 0x -0x 0x 0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.88x -1.64x -1.77x 3.97x -1.44x -12.3x
EV / FCF -6.86x -3.1x -3.24x 6.32x -2.93x -21.4x
FCF Yield -14.6% -32.3% -30.8% 15.8% -34.2% -4.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.067 -0.03 -0.006238 0.003225 -0.006116 -0.002388
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -5.069 -4.146 -0.8575 0.2702 -1.211 -0.3868
Net income 1 -4.696 -4.026 -0.8422 0.4366 -0.8287 -0.3236
Net Debt 1 -5.199 -1.95 -1.189 -1.636 -0.9697 -0.666
Reference price 2 0.1850 0.0650 0.0200 0.0200 0.0200 0.0400
Nbr of stocks (in thousands) 134,512 134,837 135,277 135,477 135,477 135,477
Announcement Date 21/04/21 29/04/22 24/04/23 21/04/24 30/04/25 24/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.86M
12.21x4.42x6.92x0.92% 118B
9.58x1.67x5.54x3.5% 108B
15.6x5.9x8.3x0.96% 92.72B
11.4x2.97x4.59x2.22% 65.12B
27.54x16.2x19.39x0.62% 57.28B
30.62x18.57x20.01x0.74% 45.92B
10.84x3.48x5.21x4.2% 44.54B
13.62x4.39x6.32x2.25% 42.03B
7.74x2.72x4.03x5.41% 31.7B
Average 15.46x 6.70x 8.92x 2.31% 60.56B
Weighted average by Cap. 14.78x 6.03x 8.49x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Conquest Resources Limited

Historical PBR trend

Valuation ratios - PBR - Conquest Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Conquest Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Conquest Resources Limited

  1. Stock Market
  2. Stocks
  3. CQR Stock
  4. Valuation Conquest Resources Limited