Company Valuation: Consort NT

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 149.7 145.3
Change - -2.94%
Enterprise Value (EV) 1 136.3 131.9
Change - -3.19%
P/E 20.2x 25.3x
PBR 3.75x 3.48x
PEG - -1.1x
Capitalization / Revenue 1.05x 0.96x
EV / Revenue 0.96x 0.87x
EV / EBITDA 14.8x 21.4x
EV / EBIT 15.5x 23.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 1.8
Rate of return - 2.73%
EPS 2 3.36 2.61
Distribution rate - 69%
Net sales 1 142.2 151.9
EBITDA 1 9.234 6.172
EBIT 1 8.777 5.692
Net income 1 7.384 5.76
Net Debt 1 -13.41 -13.35
Reference price 2 68.00 66.00
Nbr of stocks (in thousands) 2,201 2,201
Announcement Date 22/10/25 22/10/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 143M
23.29x3.78x13.24x2.86% 223B
23.2x4.87x11.94x0.71% 200B
16.18x1.84x9.47x2.92% 140B
-124.14x17.22x94.68x-.--% 111B
-513.36x36.45x149.74x-.--% 106B
16.05x2.89x11.16x5.02% 93.91B
22.79x5.9x14.48x2.49% 68.05B
14.79x2.15x9.15x5.27% 48.3B
24.34x2.02x12.8x1.28% 47.63B
Average -55.21x 8.57x 36.30x 2.28% 103.74B
Weighted average by Cap. -49.35x 8.41x 34.84x 2.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Consort NT

Historical PBR trend

Valuation ratios - PBR - Consort NT

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Consort NT

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Consort NT