|
Market Closed -
OTC Markets
21:08:38 20/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 27.80 USD | +6.92% |
|
+6.92% | +31.13% |
| 10-02 | Corbion's CEO Plans to Step Down in May 2027 | MT |
| 10-02 | Corbion Announces Olivier Rigaud to Step Down as CEO, Effective May 12, 2027 | CI |
Company Valuation: Corbion N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,443 | 1,879 | 1,149 | 1,249 | 1,070 | 1,414 | - | - |
| Change | - | -23.09% | -38.86% | 8.74% | -14.36% | 32.15% | - | - |
| Enterprise Value (EV) 1 | 2,904 | 1,879 | 1,864 | 1,709 | 1,472 | 1,778 | 1,743 | 1,699 |
| Change | - | -35.3% | -0.8% | -8.32% | -13.89% | 20.81% | -1.96% | -2.52% |
| P/E | 31.4x | 21.1x | 15.9x | 6.67x | 14.6x | 18.1x | 15.3x | 13.8x |
| PBR | 4.41x | - | 1.8x | 1.63x | 1.45x | 1.86x | 1.76x | 1.66x |
| PEG | - | 1.5x | -0.8x | 0x | -0.2x | 2.81x | 0.8x | 1.3x |
| Capitalization / Revenue | 2.28x | 1.29x | 0.8x | 0.94x | 0.84x | 1.09x | 1.05x | 1.02x |
| EV / Revenue | 2.71x | 1.29x | 1.29x | 1.28x | 1.16x | 1.37x | 1.3x | 1.22x |
| EV / EBITDA | 21.4x | 10.2x | 9.72x | 9.77x | 7.2x | 8.66x | 7.67x | 7.04x |
| EV / EBIT | 40.5x | 17.4x | 17.4x | 16.6x | 12.4x | 15.2x | 12.5x | 11.1x |
| EV / FCF | -23x | - | 116x | 17.1x | 15.9x | 24.4x | 23x | 20.1x |
| FCF Yield | -4.35% | - | 0.86% | 5.85% | 6.3% | 4.09% | 4.35% | 4.96% |
| Dividend per Share 2 | 0.56 | - | 0.61 | 0.64 | 1 | 0.7867 | 0.7952 | 0.8238 |
| Rate of return | 1.35% | - | 3.15% | 2.96% | 5.39% | 3.21% | 3.24% | 3.36% |
| EPS 2 | 1.32 | 1.51 | 1.22 | 3.24 | 1.27 | 1.352 | 1.603 | 1.777 |
| Distribution rate | 42.4% | - | 50% | 19.8% | 78.7% | 58.2% | 49.6% | 46.4% |
| Net sales 1 | 1,071 | 1,458 | 1,444 | 1,332 | 1,267 | 1,293 | 1,341 | 1,392 |
| EBITDA 1 | 135.8 | 184.4 | 191.8 | 175 | 204.3 | 205.3 | 227.3 | 241.5 |
| EBIT 1 | 71.7 | 108 | 107.2 | 102.7 | 118.5 | 117.3 | 139.5 | 152.8 |
| Net income 1 | 78.3 | 90 | 72.9 | 192.2 | 74.8 | 76.27 | 90.6 | 100.6 |
| Net Debt 1 | 461 | - | 715.3 | 459.9 | 401.9 | 364.2 | 329.3 | 285.4 |
| Reference price 2 | 41.44 | 31.84 | 19.38 | 21.60 | 18.57 | 24.52 | 24.52 | 24.52 |
| Nbr of stocks (in thousands) | 58,952 | 59,013 | 59,273 | 57,827 | 57,603 | 57,652 | - | - |
| Announcement Date | 25/02/22 | 03/03/23 | 01/03/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.9x | 5.17x | 20.97x | 1.02% | 80.88B | |
| 34.35x | 5.21x | 22.22x | 1.86% | 44.68B | |
| 24.48x | 2.9x | 15.1x | 2.14% | 35.05B | |
| 15.41x | 1.6x | 8.86x | 2.72% | 33.8B | |
| 40.71x | 7.33x | 19.45x | 1.51% | 33.61B | |
| 14.45x | 1.38x | 8.55x | 2.21% | 25.85B | |
| 40.88x | 10.06x | 30.47x | 2.17% | 24.84B | |
| 25.64x | 2.77x | 11.24x | 1.76% | 18.44B | |
| 7.75x | 2.17x | 4.32x | 3.36% | 16.32B | |
| Average | 26.84x | 4.29x | 15.69x | 2.08% | 34.83B | |
| Weighted average by Cap. | 29.78x | 4.55x | 17.31x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRBN Stock
- CSNVY Stock
- Valuation Corbion N.V.
Select your edition
All financial news and data tailored to specific country editions
