|
Market Closed -
Börse Stuttgart
23:56:43 08/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 29.00 EUR | +2.11% |
|
-0.70% | +74.66% |
| 09-26 | Industrial Shares Among Top Gainers Amid Signs of Resilient Economy -- Industrials Roundup | DJ |
| 09-25 | CoreCivic, Inc. Announces CEO Changes | CI |
Company Valuation: CoreCivic, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,199 | 1,329 | 1,651 | 2,397 | 1,999 | 3,235 | - |
| Change | - | 10.84% | 24.19% | 45.23% | -16.63% | 61.85% | - |
| Enterprise Value (EV) | 1,199 | 1,329 | 1,651 | 2,397 | 1,999 | 3,235 | 3,235 |
| Change | - | 10.84% | 24.19% | 45.23% | -16.63% | 61.85% | 0% |
| P/E | -23.2x | 11.2x | 24.6x | 35.1x | 17.7x | 2.1x | 13.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.6x | 6.9x | 0.2x | 0x | -0.2x |
| Capitalization / Revenue | 0.64x | 0.72x | 0.87x | 1.22x | 0.9x | 1.2x | 1.1x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.2x | 1.1x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.35x | 6.65x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.2x | 9.73x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.43 | 1.03 | 0.59 | 0.62 | 1.08 | 15.56 | 2.432 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,863 | 1,845 | 1,897 | 1,962 | 2,211 | 2,704 | 2,930 |
| EBITDA 1 | 402 | 315.7 | 311 | 330.8 | 365.6 | 440.1 | 486.8 |
| EBIT 1 | 189.4 | 169.6 | 434.2 | 468.3 | 218.7 | 289 | 332.5 |
| Net income 1 | -51.9 | 122.3 | 67.59 | 68.87 | 116.5 | 1,497 | 207.3 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 9.97 | 11.56 | 14.53 | 21.74 | 19.11 | 32.71 | 32.71 |
| Nbr of stocks (in thousands) | 120,285 | 114,981 | 113,605 | 110,271 | 104,585 | 98,893 | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 10/02/25 | 11/02/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.7x | 15.13x | 21.51x | 0.73% | 683B | |
| 35.77x | 6.55x | 23.27x | 1.01% | 78.78B | |
| -104.14x | 23.58x | 56.71x | -.--% | 65B | |
| 22.54x | 4.45x | 9.79x | 0.75% | 64.57B | |
| 10.8x | 1.44x | 7.39x | 1.02% | 47.01B | |
| 46.23x | 1.71x | 9.55x | -.--% | 45.99B | |
| 19.09x | 3.28x | 7.82x | 1.66% | 30.64B | |
| 20.21x | 6.16x | 11.85x | -.--% | 26.42B | |
| 9.55x | 2.55x | 6.15x | -.--% | 24.09B | |
| Average | 9.97x | 7.21x | 17.12x | 0.57% | 118.39B | |
| Weighted average by Cap. | 20.43x | 12.34x | 20.96x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CXW Stock
- PSRA Stock
- Valuation CoreCivic, Inc.
Select your edition
All financial news and data tailored to specific country editions
